| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,766 | 1,701 | 1,541 | 1,801 | 2,098 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 77.7 | 83.6 | 88.7 | 94.9 | 52.0 | ||
| 1,843 | 1,785 | 1,630 | 1,896 | 2,150 | ||
Expenses | ||||||
| 1,077 | 1,099 | 975 | 865 | 821 | ||
| 48.8 | 6.0 | −47.7 | −14.5 | 1.8 | ||
| 186 | 181 | 169 | 169 | 165 | ||
| 16.5 | 18.2 | 17.9 | 4.4 | 7.2 | ||
| 109 | 107 | 88.3 | 65.9 | 63.2 | ||
| 335 | 348 | 311 | 349 | 375 | ||
| 1,773 | 1,759 | 1,513 | 1,440 | 1,433 | ||
| 118 | 67.3 | 135 | 431 | 735 | ||
| 9.0 | −40.0 | 46.2 | 365 | 672 | ||
Profit | ||||||
| 70.2 | 25.4 | 117 | 456 | 716 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −15.4 | ||
| 70.2 | 25.4 | 117 | 456 | 701 | ||
| 14.1 | 8.1 | 24.6 | 111 | 186 | ||
| 4.0 | −1.4 | 3.6 | 5.1 | −7.9 | ||
| 18.1 | 6.7 | 28.2 | 116 | 179 | ||
| 52.2 | 18.6 | 88.9 | 340 | 522 | ||
| 52.2 | 18.6 | 88.9 | 340 | 522 | ||
| −5.5 | −0.2 | −1.5 | 21.0 | −4.6 | ||
| 46.6 | 18.4 | 87.4 | 361 | 518 | ||
Per share | ||||||
| ₹2.62 | ₹0.94 | ₹4.47 | ₹85.43 | ₹131.37 | ||
| ₹2.62 | ₹0.94 | ₹0.00 | ₹85.43 | ₹131.37 | ||
Other comprehensive income — detail | ||||||
| −5.5 | −0.2 | −1.5 | — | — | ||
| −6.2 | −0.0 | −4.4 | 27.2 | −4.6 | ||
| −0.7 | 0.2 | −2.9 | — | — | ||
| — | — | — | 6.2 | 0.0 | ||
| — | — | — | 361 | 518 | ||
Per share — as-filed variants | ||||||
| ₹2.62 | ₹0.94 | ₹4.47 | ₹85.43 | ₹131.37 | ||
| ₹2.62 | ₹0.94 | ₹0.00 | ₹85.43 | ₹131.37 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 640 | 597 | 614 | 950 | 1,275 | ||
| 36.2% | 35.1% | 39.9% | 52.7% | 60.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 70.2 | 25.4 | 117 | 456 | 716 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −15.4 | ||
| 52.2 | 18.6 | 88.9 | 340 | 534 | ||
| ₹2.62 | ₹0.94 | ₹4.47 | ₹85.43 | ₹134.25 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,097.7 | 1,800.6 | 1,541.2 | 1,701.2 | 1,765.6 | |
| Other Income | 52.0 | 94.9 | 88.7 | 83.6 | 77.7 | |
| Total Income | 2,149.7 | 1,895.5 | 1,630.0 | 1,784.8 | 1,843.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 821.2 | 865.3 | 974.7 | 1,098.6 | 1,077.2 | |
| + Changes in Inventories | 1.8 | -14.5 | -47.7 | 6.0 | 48.8 | |
| + Employee Benefit Expense | 164.8 | 169.3 | 169.1 | 181.0 | 186.0 | |
| + Finance Costs | 7.2 | 4.4 | 17.9 | 18.2 | 16.5 | |
| + Depreciation & Amortisation | 63.2 | 65.9 | 88.3 | 107.3 | 109.1 | |
| + Other Expenses | 375.2 | 349.5 | 310.6 | 348.3 | 335.4 | |
| Total Expenses | 1,433.3 | 1,439.9 | 1,512.9 | 1,759.5 | 1,773.0 | |
| EBITDA | 734.7 | 431.0 | 134.6 | 67.3 | 118.1 | |
| EBIT | 671.5 | 365.1 | 46.2 | -40.0 | 9.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 716.4 | 455.6 | 117.1 | 25.4 | 70.2 | |
| + Exceptional Items | -15.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 701.0 | 455.6 | 117.1 | 25.4 | 70.2 | |
| + Current Tax | 186.4 | 110.8 | 24.6 | 8.1 | 14.1 | |
| + Deferred Tax | -7.9 | 5.1 | 3.6 | -1.4 | 4.0 | |
| Tax Expense | 178.5 | 115.9 | 28.2 | 6.7 | 18.1 | |
| Net Income | 522.5 | 339.7 | 88.9 | 18.6 | 52.2 | |
| + Net Income — Continuing Ops | 522.5 | 339.7 | 88.9 | 18.6 | 52.2 | |
| + Other Comprehensive Income | -4.6 | 21.0 | -1.5 | -0.2 | -5.5 | |
| Total Comprehensive Income | 517.9 | 360.7 | 87.4 | 18.4 | 46.6 | |
| Per Share | ||||||
| Basic EPS | 131.37 | 85.43 | 4.47 | 0.94 | 2.62 | |
| Diluted EPS | 131.37 | 85.43 | 0.00 | 0.94 | 2.62 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.5 | -0.2 | -5.5 | |
| + Items NOT to be Reclassified to P&L | -4.6 | 27.2 | -4.4 | -0.0 | -6.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.9 | 0.2 | -0.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 6.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 517.9 | 360.7 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 131.37 | 85.43 | 4.47 | 0.94 | 2.62 | |
| Diluted EPS — Continuing Operations | 131.37 | 85.43 | 0.00 | 0.94 | 2.62 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,274.7 | 949.8 | 614.2 | 596.6 | 639.5 | |
| Gross Margin % | 60.77 | 52.75 | 39.85 | 35.07 | 36.22 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 716.4 | 455.6 | 117.1 | 25.4 | 70.2 | |
| − Exceptional Items (reconciliation) | -15.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 533.9 | 339.7 | 88.9 | 18.6 | 52.2 | |
| EPS Adj | 134.25 | 85.43 | 4.47 | 0.94 | 2.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 2.00 | 2.00 | 2.00 | |
| Filed Dscr | 2.00 | — | — | — | — | |
| Paid Up Equity Capital | 39.8 | 39.8 | 39.8 | 39.8 | 39.8 | |