| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 145 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 106 | 109 | 89.3 | 62.0 | 24.1 | ||
| 1.7 | 1.4 | 0.9 | 0.9 | 0.5 | ||
| 0.0 | 0.0 | 0.0 | 15.0 | 5.0 | ||
| 40.7 | — | — | — | — | ||
| −106 | −109 | −89.3 | −47.0 | −19.1 | ||
| ₹9.93 | — | — | — | — | ||
| 251 | 215 | 228 | 195 | 151 | ||
| 0.0% | 0.0% | 0.0% | 7.7% | 3.3% | ||
| 0.69× | — | — | — | — | ||
| 2.63× | — | — | — | — | ||
| 2.99× | — | — | — | — | ||
| 5.15× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 58.8 | 52.5 | 77.6 | 56.5 | 35.3 | ||
| 15.5 | 14.4 | 27.1 | 14.0 | 8.8 | ||
| 13.6 | 12.5 | 25.2 | 12.1 | 6.9 | ||
| — | 8.2 | 38.1 | 23.8 | −5.8 | ||
| 7.9 | 7.9 | 37.5 | 23.7 | −7.6 | ||
| — | 7.9 | 37.2 | 23.4 | −7.9 | ||
| — | 0.3 | 0.6 | 0.1 | 1.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 144.6 | |
| - Cash, Equiv & ST Investments | 24.1 | 62.0 | 89.3 | 108.9 | 105.6 | |
| + Minority Interest | 0.5 | 0.9 | 0.9 | 1.4 | 1.7 | |
| + Total Debt | 5.0 | 15.0 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 40.7 | |
| Net Debt (memo) | -19.1 | -47.0 | -89.3 | -108.9 | -105.6 | |
| EV per Share | — | — | — | — | 9.93 | |
| Total Capital | 151.2 | 194.9 | 228.0 | 215.0 | 251.5 | |
| Total Debt/Total Capital | 3.31 | 7.70 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 0.69 | |
| EV/EBITDA | — | — | — | — | 2.63 | |
| EV/EBIT | — | — | — | — | 2.99 | |
| EV/Free Cash Flow | — | — | — | — | 5.15 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 35.3 | 56.5 | 77.6 | 52.5 | 58.8 | |
| EBITDA | 8.8 | 14.0 | 27.1 | 14.4 | 15.5 | |
| EBIT | 6.9 | 12.1 | 25.2 | 12.5 | 13.6 | |
| Operating Cash Flow | -5.8 | 23.8 | 38.1 | 8.2 | — | |
| Free Cash Flow | -7.6 | 23.7 | 37.5 | 7.9 | 7.9 | |
| FCFF (free cash flow to the firm) | -7.9 | 23.4 | 37.2 | 7.9 | — | |
| Capital Expenditure | 1.8 | 0.1 | 0.6 | 0.3 | — | |