| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 58.8 | 52.5 | 77.6 | 56.5 | 35.3 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.1 | 9.2 | 7.4 | 3.7 | 4.1 | ||
| 66.9 | 61.7 | 85.0 | 60.1 | 39.5 | ||
Expenses | ||||||
| 32.9 | 25.7 | 19.5 | 19.7 | 36.4 | ||
| −2.1 | 0.2 | 19.2 | 11.7 | −17.9 | ||
| 7.4 | 7.1 | 6.1 | 5.3 | 4.2 | ||
| 0.0 | 0.0 | 0.9 | 1.8 | 0.9 | ||
| 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | ||
| 5.1 | 5.1 | 5.8 | 5.7 | 3.8 | ||
| 45.2 | 40.0 | 53.3 | 46.2 | 29.4 | ||
| 15.5 | 14.4 | 27.1 | 14.0 | 8.8 | ||
| 13.6 | 12.5 | 25.2 | 12.1 | 6.9 | ||
Profit | ||||||
| 21.7 | 21.7 | 31.7 | 14.0 | 10.1 | ||
| 21.7 | 21.7 | 31.7 | 14.0 | 10.1 | ||
| 7.0 | 6.2 | 10.9 | 3.0 | 3.4 | ||
| 0.1 | 0.8 | −0.0 | −0.1 | −0.0 | ||
| 7.1 | 6.9 | 10.8 | 2.9 | 3.4 | ||
| 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | ||
| 15.3 | 15.3 | 21.4 | 11.5 | 7.1 | ||
| 14.7 | 14.7 | 20.9 | 11.0 | 6.7 | ||
| −18.3 | −27.5 | 28.6 | 23.0 | −1.5 | ||
| −3.0 | −12.2 | 50.0 | 34.5 | 5.5 | ||
| 14.7 | 14.8 | 20.5 | 11.1 | 6.8 | ||
| 0.6 | 0.5 | 1.0 | 0.4 | 0.3 | ||
Per share | ||||||
| ₹3.58 | ₹3.61 | ₹4.99 | ₹2.71 | ₹1.66 | ||
| ₹3.58 | ₹3.61 | ₹4.99 | ₹2.71 | ₹1.66 | ||
Other comprehensive income — detail | ||||||
| −18.3 | −27.5 | 28.6 | — | — | ||
| −20.2 | −30.3 | 32.3 | 24.8 | −1.6 | ||
| −1.8 | −2.8 | 3.7 | — | — | ||
| — | — | — | 1.9 | −0.1 | ||
| — | −12.7 | 49.0 | 34.1 | 5.3 | ||
| — | 0.5 | 1.0 | 0.4 | 0.3 | ||
Per share — as-filed variants | ||||||
| ₹3.58 | ₹3.61 | ₹4.99 | ₹2.71 | ₹1.66 | ||
| ₹3.58 | ₹3.61 | ₹4.99 | ₹2.71 | ₹1.66 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 28.0 | 26.6 | 39.0 | 25.0 | 16.8 | ||
| 47.6% | 50.6% | 50.2% | 44.3% | 47.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 21.7 | 21.7 | 31.7 | 14.0 | 10.1 | ||
| 15.3 | 15.3 | 21.4 | 11.5 | 7.1 | ||
| ₹3.58 | ₹3.61 | ₹4.99 | ₹2.71 | ₹1.66 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 35.3 | 56.5 | 77.6 | 52.5 | 58.8 | |
| Other Income | 4.1 | 3.7 | 7.4 | 9.2 | 8.1 | |
| Total Income | 39.5 | 60.1 | 85.0 | 61.7 | 66.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 36.4 | 19.7 | 19.5 | 25.7 | 32.9 | |
| + Changes in Inventories | -17.9 | 11.7 | 19.2 | 0.2 | -2.1 | |
| + Employee Benefit Expense | 4.2 | 5.3 | 6.1 | 7.1 | 7.4 | |
| + Finance Costs | 0.9 | 1.8 | 0.9 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | |
| + Other Expenses | 3.8 | 5.7 | 5.8 | 5.1 | 5.1 | |
| Total Expenses | 29.4 | 46.2 | 53.3 | 40.0 | 45.2 | |
| EBITDA | 8.8 | 14.0 | 27.1 | 14.4 | 15.5 | |
| EBIT | 6.9 | 12.1 | 25.2 | 12.5 | 13.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 10.1 | 14.0 | 31.7 | 21.7 | 21.7 | |
| Pretax Income | 10.1 | 14.0 | 31.7 | 21.7 | 21.7 | |
| + Current Tax | 3.4 | 3.0 | 10.9 | 6.2 | 7.0 | |
| + Deferred Tax | -0.0 | -0.1 | -0.0 | 0.8 | 0.1 | |
| Tax Expense | 3.4 | 2.9 | 10.8 | 6.9 | 7.1 | |
| + Share of Associates & JVs | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | |
| Net Income | 7.1 | 11.5 | 21.4 | 15.3 | 15.3 | |
| + Net Income — Continuing Ops | 6.7 | 11.0 | 20.9 | 14.7 | 14.7 | |
| + Other Comprehensive Income | -1.5 | 23.0 | 28.6 | -27.5 | -18.3 | |
| Total Comprehensive Income | 5.5 | 34.5 | 50.0 | -12.2 | -3.0 | |
| Net Income to Common | 6.8 | 11.1 | 20.5 | 14.8 | 14.7 | |
| Minority Interest | 0.3 | 0.4 | 1.0 | 0.5 | 0.6 | |
| Per Share | ||||||
| Basic EPS | 1.66 | 2.71 | 4.99 | 3.61 | 3.58 | |
| Diluted EPS | 1.66 | 2.71 | 4.99 | 3.61 | 3.58 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 28.6 | -27.5 | -18.3 | |
| + Items NOT to be Reclassified to P&L | -1.6 | 24.8 | 32.3 | -30.3 | -20.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 3.7 | -2.8 | -1.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | 1.9 | — | — | — | |
| Comprehensive Income — Owners of Parent | 5.3 | 34.1 | 49.0 | -12.7 | — | |
| Comprehensive Income — Non-controlling Interests | 0.3 | 0.4 | 1.0 | 0.5 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.66 | 2.71 | 4.99 | 3.61 | 3.58 | |
| Diluted EPS — Continuing Operations | 1.66 | 2.71 | 4.99 | 3.61 | 3.58 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 16.8 | 25.0 | 39.0 | 26.6 | 28.0 | |
| Gross Margin % | 47.60 | 44.31 | 50.21 | 50.65 | 47.62 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 10.1 | 14.0 | 31.7 | 21.7 | 21.7 | |
| Net Income Adj (tax-effected) | 7.1 | 11.5 | 21.4 | 15.3 | 15.3 | |
| EPS Adj | 1.66 | 2.71 | 4.99 | 3.61 | 3.58 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | |