In ₹ Crore except Per Share Latest Annual	AEROPLANE FY26	GRMOVER FY26	SANSTAR FY26	CLSEL FY26	Peer Average
Valuation — at last close
P/E	16.80×	11.75×	48.47×	◆ 11.28×	23.83× -29%
P/B	2.36×	3.18×	2.41×	◆ 1.55×	2.38× -1%
EV/EBITDA	11.89×	24.44×	41.32×	◆ 7.97×	24.58× -52%
Market Cap	₹2,177 Cr	₹1,911 Cr	₹1,670 Cr	₹1,296 Cr	₹1,626 Cr +34%
Growth
Revenue CAGR 3Y	—	◆ 8.65%	—	1.24%	4.95%
Revenue CAGR 5Y	—	—	—	11.07%	11.07%
Net Income CAGR 3Y	—	◆ 5.75%	—	-0.83%	2.46%
Revenue YoY (latest Q)	—	◆ 30.52%	22.10%	12.58%	21.73%
Net Income YoY (latest Q)	—	10.21%	◆ 2890.91%	47.78%	982.97%
Profitability
EBITDA Margin	9.85%	5.10%	4.80%	◆ 10.89%	6.93% +42%
Net Income Margin	4.52%	4.20%	4.39%	◆ 7.97%	5.52% -18%
Return on Common Equity	11.18%	14.47%	5.09%	◆ 14.61%	11.39% -2%
Return on Capital Employed	◆ 23.56%	16.66%	3.88%	17.79%	12.78% +84%
Return on Assets	4.87%	7.18%	4.42%	◆ 11.44%	7.68% -37%
Credit & Quality
Total Debt/Equity	0.82×	0.60×	◆ 0.03×	0.10×	0.24× +237%
Interest Coverage	2.54×	3.82×	◆ 20.46×	16.85×	13.71× -81%
Scale — latest FY
Revenue / Total Income	₹2,287 Cr	₹1,769 Cr	₹785 Cr	₹1,440 Cr	₹1,331 Cr +72%
Net Income	₹103 Cr	₹74.3 Cr	₹34.5 Cr	₹115 Cr	₹74.5 Cr +39%
Total Assets	₹2,121 Cr	₹1,160 Cr	₹803 Cr	₹1,040 Cr	₹1,001 Cr +112%
EPS	₹12.51	₹7.85	₹1.89	₹23.1	₹10.95 +14%
Book Value per Share	₹89.24	₹29.03	₹38.08	₹168.56	₹78.56 +14%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.