| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 21,185 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 232 | 232 | 330 | 238 | 514 | ||
| 1,430 | 1,430 | 24.5 | 51.8 | 45.2 | ||
| 2,702 | 2,702 | 1,940 | 1,433 | 1,344 | ||
| 25,085 | — | — | — | — | ||
| 2,470 | 2,470 | 1,610 | 1,195 | 829 | ||
| ₹7,127.99 | — | — | — | — | ||
| 8,503 | 8,503 | 4,250 | 3,549 | 3,298 | ||
| 31.8% | 31.8% | 45.6% | 40.4% | 40.7% | ||
| 0.11× | — | — | — | — | ||
| 1.99× | — | — | — | — | ||
| 24.89× | — | — | — | — | ||
| 39.27× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12,625 | 12,186 | 9,973 | 6,729 | 6,927 | ||
| 1,008 | 952 | 763 | 492 | 418 | ||
| 639 | 630 | 535 | 305 | 279 | ||
| — | 240 | 711 | 965 | 321 | ||
| −1,055 | −1,055 | 136 | 553 | −342 | ||
| — | −1,128 | 74.8 | 511 | −371 | ||
| — | 1,295 | 575 | 412 | 662 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 21,185.4 | |
| - Cash, Equiv & ST Investments | 514.4 | 238.3 | 329.8 | 231.9 | 231.9 | |
| + Minority Interest | 45.2 | 51.8 | 24.5 | 1,429.5 | 1,429.5 | |
| + Total Debt | 1,343.7 | 1,433.2 | 1,940.0 | 2,701.6 | 2,701.6 | |
| Enterprise Value | — | — | — | — | 25,084.6 | |
| Net Debt (memo) | 829.4 | 1,194.9 | 1,610.2 | 2,469.7 | 2,469.7 | |
| EV per Share | — | — | — | — | 7,127.99 | |
| Total Capital | 3,297.7 | 3,549.4 | 4,250.3 | 8,503.2 | 8,503.2 | |
| Total Debt/Total Capital | 40.75 | 40.38 | 45.64 | 31.77 | 31.77 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 1.99 | |
| EV/EBITDA | — | — | — | — | 24.89 | |
| EV/EBIT | — | — | — | — | 39.27 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,927.1 | 6,729.3 | 9,973.0 | 12,186.5 | 12,625.1 | |
| EBITDA | 417.9 | 491.9 | 763.4 | 952.3 | 1,007.7 | |
| EBIT | 278.8 | 305.4 | 535.1 | 629.8 | 638.7 | |
| Operating Cash Flow | 320.6 | 964.8 | 710.9 | 240.2 | — | |
| Free Cash Flow | -341.6 | 552.8 | 136.1 | -1,054.7 | -1,054.7 | |
| FCFF (free cash flow to the firm) | -371.2 | 510.8 | 74.8 | -1,128.0 | — | |
| Capital Expenditure | 662.2 | 412.0 | 574.8 | 1,294.8 | — | |