In ₹ Crore except Per Share Latest Annual	AMBER FY26	DIXON FY26	PGEL FY26	CROMPTON FY26	Peer Average
Valuation — at last close
P/E	119.26×	◆ 41.12×	68.13×	—	54.62× +118%
P/B	4.85×	14.52×	4.41×	◆ 4.24×	7.72× -37%
EV/EBITDA	26.09×	36.34×	35.25×	◆ 14.37×	28.65× -9%
Market Cap	₹21,185 Cr	₹67,901 Cr	₹13,433 Cr	₹12,574 Cr	₹31,303 Cr -32%
Growth
Revenue CAGR 3Y	20.72%	◆ 58.85%	34.78%	5.63%	33.09% -37%
Revenue CAGR 5Y	32.09%	◆ 49.94%	49.71%	11.00%	36.88% -13%
Net Income CAGR 3Y	11.41%	◆ 86.11%	36.39%	—	61.25% -81%
Revenue YoY (latest Q)	12.72%	◆ 46.71%	42.50%	18.15%	35.79% -64%
Net Income YoY (latest Q)	-97.09%	-44.90%	◆ 395.18%	64.93%	138.40% -170%
Profitability
EBITDA Margin	7.81%	3.82%	7.32%	◆ 10.22%	7.12% +10%
Net Income Margin	1.86%	3.36%	◆ 3.72%	-2.85%	1.41% +32%
Return on Common Equity	5.34%	◆ 37.43%	6.69%	-7.62%	12.17% -56%
Return on Capital Employed	10.55%	◆ 27.71%	9.20%	16.52%	17.81% -41%
Return on Assets	2.04%	◆ 9.15%	3.55%	-3.72%	2.99% -32%
Credit & Quality
Total Debt/Equity	0.47×	0.09×	0.20×	◆ 0.00×	0.10× +386%
Interest Coverage	2.21×	10.72×	2.94×	◆ 14.89×	9.52× -77%
Scale — latest FY
Revenue / Total Income	₹12,186 Cr	₹48,873 Cr	₹5,288 Cr	₹8,096 Cr	₹20,752 Cr -41%
Net Income	₹226 Cr	₹1,644 Cr	₹197 Cr	−₹231 Cr	₹537 Cr -58%
Total Assets	₹13,767 Cr	₹19,162 Cr	₹5,947 Cr	₹6,083 Cr	₹10,397 Cr +32%
EPS	₹50.48	₹271.59	₹6.91	₹-3.76	₹91.58 -45%
Book Value per Share	₹1,242.37	₹769.19	₹106.84	₹46.07	₹307.37 +304%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.