In ₹ Crore except Per Share Latest Annual	AMARJOTHI FY25	PBMPOLY FY25	RAJPALAYAM FY21	SUNRAKSHAK FY25	Peer Average
Valuation — at last close
P/E	—	—	—	16.19×	16.19×
P/B	—	◆ 0.34×	1.89×	3.99×	2.08×
EV/EBITDA	—	◆ -8.94×	30.91×	8.56×	10.18×
Market Cap	—	₹39.8 Cr	₹513 Cr	₹178 Cr	₹244 Cr
Growth
Revenue CAGR 3Y	-5.29%	—	—	—	—
Revenue CAGR 5Y	3.10%	—	—	—	—
Net Income CAGR 3Y	-19.40%	—	—	—	—
Profitability
EBITDA Margin	◆ 14.62%	-2.34%	8.84%	14.24%	6.91% +111%
Net Income Margin	5.19%	-2.65%	-6.47%	◆ 6.11%	-1.00% +617%
Return on Common Equity	5.96%	-4.01%	-9.35%	◆ 24.68%	3.77% +58%
Return on Capital Employed	9.26%	-6.51%	—	◆ 20.00%	6.75% +37%
Return on Assets	3.97%	-3.53%	-2.81%	◆ 10.59%	1.42% +180%
Credit & Quality
Total Debt/Equity	0.27×	◆ 0.00×	2.28×	0.93×	1.07× -75%
Interest Coverage	2.88×	-16.45×	-0.25×	◆ 11.48×	-1.74× +266%
Scale — latest FY
Revenue / Total Income	₹213 Cr	₹176 Cr	₹412 Cr	₹180 Cr	₹256 Cr -17%
Net Income	₹11 Cr	−₹4.7 Cr	−₹26.6 Cr	₹11 Cr	−₹6.8 Cr +263%
Total Assets	₹274 Cr	₹132 Cr	₹952 Cr	₹104 Cr	₹396 Cr -31%
EPS	—	₹-6.8	₹-36.11	₹21.88	₹-7.01
Book Value per Share	—	₹169.5	₹367.97	₹88.65	₹208.71

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.