| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 123 | 131 | 136 | 111 | ||
| 4.9 | 4.9 | 5.0 | 36.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1.1 | 1.1 | 2.7 | 2.3 | ||
| 1.1 | 1.1 | 2.7 | — | ||
| 2.0 | 3.6 | 1.8 | 0.5 | ||
| 131 | 140 | 146 | 162 | ||
Current assets | |||||
| 88.5 | 68.0 | 60.3 | 66.1 | ||
| 34.3 | 56.1 | 35.0 | 35.6 | ||
| 3.9 | 0.9 | 1.8 | 0.8 | ||
| 0.2 | 0.2 | 0.3 | 0.3 | ||
| 38.4 | 57.3 | 37.1 | 36.7 | ||
| 16.1 | 16.5 | 14.9 | 13.6 | ||
| 143 | 142 | 112 | 116 | ||
| 274 | 282 | 258 | 279 | ||
Equity | |||||
| 6.8 | 6.8 | 6.8 | 6.8 | ||
| 183 | 174 | 168 | 159 | ||
| 190 | 181 | 175 | 166 | ||
| 190 | 181 | 175 | 166 | ||
Liabilities | |||||
| 43.6 | 41.9 | 31.7 | 48.0 | ||
| 43.6 | 41.9 | 31.7 | 48.0 | ||
| 17.9 | 15.6 | 11.9 | 8.8 | ||
| 61.5 | 57.5 | 43.6 | 56.8 | ||
| 8.5 | 23.5 | 26.0 | 39.3 | ||
| 9.8 | 15.6 | 10.3 | 10.2 | ||
| 1.6 | 2.3 | 2.0 | 2.1 | ||
| 19.8 | 41.3 | 38.3 | 51.6 | ||
| 2.3 | 2.3 | 1.6 | 4.5 | ||
| 0.5 | 0.4 | 0.1 | 0.1 | ||
| 22.6 | 44.1 | 40.1 | 56.2 | ||
| 84.1 | 102 | 83.7 | 113 | ||
| 274 | 282 | 258 | 279 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 110.5 | 136.4 | 130.6 | 122.8 | |
| + Capital Work-in-Progress | 36.7 | 5.0 | 4.9 | 4.9 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 2.3 | 2.7 | 1.1 | 1.1 | |
| Non-current Financial Assets | — | 2.7 | 1.1 | 1.1 | |
| + Other Non-current Assets | 0.5 | 1.8 | 3.6 | 2.0 | |
| Total Non-current Assets | 162.5 | 145.9 | 140.3 | 130.9 | |
| Current Assets | |||||
| + Inventories | 66.1 | 60.3 | 68.0 | 88.5 | |
| + Trade Receivables | 35.6 | 35.0 | 56.1 | 34.3 | |
| + Cash & Cash Equivalents | 0.8 | 1.8 | 0.9 | 3.9 | |
| + Other Bank Balances | 0.3 | 0.3 | 0.2 | 0.2 | |
| Current Financial Assets | 36.7 | 37.1 | 57.3 | 38.4 | |
| + Other Current Assets | 13.6 | 14.9 | 16.5 | 16.1 | |
| Total Current Assets | 116.4 | 112.3 | 141.8 | 143.0 | |
| Total Assets | 278.9 | 258.2 | 282.1 | 273.9 | |
| Equity | |||||
| + Equity Share Capital | 6.8 | 6.8 | 6.8 | 6.8 | |
| + Other Equity / Reserves | 159.1 | 167.8 | 173.9 | 183.0 | |
| Equity — Owners of Parent | 165.9 | 174.5 | 180.6 | 189.7 | |
| Total Equity | 165.9 | 174.5 | 180.6 | 189.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 48.0 | 31.7 | 41.9 | 43.6 | |
| Non-current Financial Liabilities | 48.0 | 31.7 | 41.9 | 43.6 | |
| + Deferred Tax Liabilities | 8.8 | 11.9 | 15.6 | 17.9 | |
| Non-current Liabilities | 56.8 | 43.6 | 57.5 | 61.5 | |
| + Borrowings — Current | 39.3 | 26.0 | 23.5 | 8.5 | |
| + Trade Payables | 10.2 | 10.3 | 15.6 | 9.8 | |
| + Other Current Financial Liab | 2.1 | 2.0 | 2.3 | 1.6 | |
| Current Financial Liabilities | 51.6 | 38.3 | 41.3 | 19.8 | |
| + Provisions — Current | 4.5 | 1.6 | 2.3 | 2.3 | |
| + Current Tax Liabilities | 0.1 | 0.1 | 0.4 | 0.5 | |
| Current Liabilities | 56.2 | 40.1 | 44.1 | 22.6 | |
| Total Liabilities | 113.0 | 83.7 | 101.5 | 84.1 | |
| Total Equity & Liabilities | 278.9 | 258.2 | 282.1 | 273.9 | |