AMAGI570.25

Amagi Media Labs Limited

· Technology
₹ CrorePeersEMUDHRABLSERSYSTEMSSASKENPROTEANBCGAURUMCEINSYSMcap ₹12,337 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
AMAGI
FY26
EMUDHRA
FY26
BLSE
FY26
RSYSTEMS
FY26
Peer
Median
Valuation — at last close
P/E165.77×37.79×50.24×15.49×37.79× +339%
P/B7.02×4.46×2.36×3.41× +106%
EV/EBITDA234.80×25.12×9.42×17.27× +1259%
Market Cap₹12,337 Cr₹4,074 Cr₹2,884 Cr₹3,479 Cr +255%
Growth
Revenue CAGR 3Y41.29%8.91%25.10%
Revenue CAGR 5Y17.33%17.33%
Net Income CAGR 3Y21.60%10.06%15.83%
Revenue YoY (latest Q)29.47%24.63%30.23%29.47%
Net Income YoY (latest Q)27.87%6.30%-26.74%6.30%
Profitability
EBITDA Margin3.34%22.67%6.70%15.66%15.66% -79%
Net Income Margin4.76%15.68%6.20%9.51%9.51% -50%
Return on Common Equity4.08%11.81%10.09%15.20%11.81% -65%
Return on Capital Employed1.59%11.82%11.93%14.73%11.93% -87%
Return on Assets3.05%9.07%9.09%8.86%9.07% -66%
Credit & Quality
Total Debt/Equity0.00×0.03×0.00×0.26×0.03× -100%
Interest Coverage4.76×24.62×102.37×16.95×24.62× -81%
Scale — latest FY
Revenue / Total Income₹1,506 Cr₹702 Cr₹1,118 Cr₹1,958 Cr₹1,118 Cr +35%
Net Income₹71.7 Cr₹110 Cr₹69.3 Cr₹186 Cr₹110 Cr -35%
Total Assets₹2,353 Cr₹1,213 Cr₹762 Cr₹2,102 Cr₹1,213 Cr +94%
EPS₹3.44₹13.14₹6.33₹15.73₹13.14 -74%
Book Value per Share₹81.21₹111.23₹103.44₹107.34 -24%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.