AMAGI570.25

Amagi Media Labs Limited

· Technology
AnnualQuarterly₹ CrorePeersEMUDHRABLSERSYSTEMSSASKENPROTEANBCGAURUMCEINSYSMcap ₹12,337 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY26
31/03/2026
Revenue from Operations1,505.6
Other Income64.5
Total Income1,570.1
Expenses
+ Purchases of Stock-in-Trade0.0
+ Changes in Inventories0.1
+ Employee Benefit Expense777.2
+ Finance Costs6.0
+ Depreciation & Amortisation21.6
+ Other Expenses677.9
Total Expenses1,482.9
EBITDA50.4
EBIT28.8
Profit
PBT before Exceptional Items87.3
Pretax Income87.3
+ Current Tax30.7
+ Deferred Tax-15.1
Tax Expense15.6
Net Income71.7
+ Net Income — Continuing Ops71.7
+ Other Comprehensive Income16.7
Total Comprehensive Income88.4
Net Income to Common71.7
Per Share
Basic EPS3.44
Diluted EPS3.43
Other Comprehensive Income — detail
+ Other Comprehensive Income16.7
+ Items NOT to be Reclassified to P&L0.7
+ Items to be Reclassified to P&L16.0
Comprehensive Income — Owners of Parent88.4
Per Share — as-filed variants
Basic EPS — Continuing Operations3.44
Diluted EPS — Continuing Operations3.43
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit1,505.5
Gross Margin %99.99
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)87.3
Net Income Adj (tax-effected)71.7
EPS Adj3.44
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value5.00
Paid Up Equity Capital108.2
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.