| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,235 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 123 | 144 | 164 | 138 | 137 | ||
| 1,111 | — | — | — | — | ||
| −123 | −144 | −164 | −138 | −137 | ||
| ₹729.15 | — | — | — | — | ||
| 253 | 251 | 259 | 245 | 230 | ||
| 1.82× | — | — | — | — | ||
| 6.27× | — | — | — | — | ||
| 9.62× | — | — | — | — | ||
| 9.61× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 611 | 599 | 546 | 469 | 390 | ||
| 177 | 162 | 130 | 116 | 88.4 | ||
| 116 | 104 | 86.9 | 82.0 | 60.2 | ||
| — | 144 | 118 | 90.8 | 71.3 | ||
| 116 | 116 | 101 | 73.4 | 55.8 | ||
| — | 115 | 100 | 72.4 | 54.9 | ||
| — | 28.4 | 17.4 | 17.5 | 15.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,234.6 | |
| - Cash, Equiv & ST Investments | 136.9 | 138.0 | 164.4 | 143.8 | 123.4 | |
| Enterprise Value | — | — | — | — | 1,111.2 | |
| Net Debt (memo) | -136.9 | -138.0 | -164.4 | -143.8 | -123.4 | |
| EV per Share | — | — | — | — | 729.15 | |
| Total Capital | 229.7 | 245.5 | 259.5 | 251.0 | 253.1 | |
| EV/Sales | — | — | — | — | 1.82 | |
| EV/EBITDA | — | — | — | — | 6.27 | |
| EV/EBIT | — | — | — | — | 9.62 | |
| EV/Free Cash Flow | — | — | — | — | 9.61 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 390.5 | 469.4 | 546.3 | 598.7 | 610.9 | |
| EBITDA | 88.4 | 115.6 | 129.6 | 162.1 | 177.2 | |
| EBIT | 60.2 | 82.0 | 86.9 | 103.6 | 115.5 | |
| Operating Cash Flow | 71.3 | 90.8 | 118.5 | 144.1 | — | |
| Free Cash Flow | 55.8 | 73.4 | 101.0 | 115.7 | 115.7 | |
| FCFF (free cash flow to the firm) | 54.9 | 72.4 | 100.1 | 114.5 | — | |
| Capital Expenditure | 15.5 | 17.5 | 17.4 | 28.4 | — | |