| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 45.3 | 197 | 25.8 | 21.7 | 12.2 | ||
| 0.4 | 0.4 | 1.8 | — | — | ||
| 11.1 | 10.9 | 75.9 | 15.1 | 5.1 | ||
| 1.1 | 0.8 | 2.3 | — | 12.0 | ||
| 17.3 | 17.3 | 14.1 | 14.7 | 7.8 | ||
| 17.3 | 17.3 | 14.1 | 14.7 | 7.8 | ||
| 14.6 | 11.4 | 7.3 | 8.0 | 7.0 | ||
| 145 | 2.4 | 0.1 | 57.2 | 54.8 | ||
| 235 | 240 | 127 | 117 | 98.9 | ||
Current assets | ||||||
| 26.2 | 59.1 | 82.7 | 56.3 | 46.8 | ||
| 79.5 | 69.3 | 71.9 | 65.7 | 59.2 | ||
| 97.1 | 84.7 | 81.7 | 81.7 | 90.1 | ||
| 3.9 | 3.9 | 0.6 | 0.3 | 0.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 28.8 | ||
| 45.5 | 54.3 | 47.6 | 29.7 | 9.4 | ||
| 252 | 271 | 285 | 234 | 235 | ||
| 14.1 | 7.9 | 7.4 | 9.3 | — | ||
| 266 | 279 | 292 | 243 | 235 | ||
| — | — | — | 8.0 | — | ||
| 501 | 519 | 419 | 368 | 334 | ||
Equity | ||||||
| 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | ||
| 238 | 236 | 244 | 230 | 214 | ||
| 253 | 251 | 259 | 245 | 230 | ||
| 253 | 251 | 259 | 245 | 230 | ||
Liabilities | ||||||
| 129 | 143 | 43.3 | 26.4 | 25.1 | ||
| 129 | 143 | 43.3 | 26.4 | 25.1 | ||
| 16.1 | 18.7 | 8.0 | 9.3 | 7.7 | ||
| 145 | 161 | 51.4 | 35.7 | 32.8 | ||
| 58.3 | 58.0 | 44.4 | 41.9 | 38.1 | ||
| 31.1 | 34.7 | 36.1 | 26.9 | 20.9 | ||
| 89.4 | 92.7 | 80.6 | 68.7 | 58.9 | ||
| 6.7 | 6.3 | 10.0 | 6.4 | 5.3 | ||
| 2.2 | 1.7 | 11.1 | 1.3 | 1.9 | ||
| 5.4 | 6.2 | 6.8 | 7.4 | 5.0 | ||
| 104 | 107 | 108 | 83.9 | 71.1 | ||
| — | — | — | 2.6 | — | ||
| 248 | 268 | 160 | 122 | 104 | ||
| 501 | 519 | 419 | 368 | 334 | ||
Trade payables — MSME split | ||||||
| 1.5 | 0.9 | 0.5 | — | — | ||
| 56.8 | 57.1 | 43.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 12.2 | 21.7 | 25.8 | 196.8 | 45.3 | |
| + Capital Work-in-Progress | — | — | 1.8 | 0.4 | 0.4 | |
| + Other Intangibles | 5.1 | 15.1 | 75.9 | 10.9 | 11.1 | |
| + Intangibles under Development | 12.0 | — | 2.3 | 0.8 | 1.1 | |
| + Other Non-current Financial Assets | 7.8 | 14.7 | 14.1 | 17.3 | 17.3 | |
| Non-current Financial Assets | 7.8 | 14.7 | 14.1 | 17.3 | 17.3 | |
| + Deferred Tax Assets | 7.0 | 8.0 | 7.3 | 11.4 | 14.6 | |
| + Other Non-current Assets | 54.8 | 57.2 | 0.1 | 2.4 | 145.4 | |
| Total Non-current Assets | 98.9 | 116.6 | 127.3 | 240.1 | 234.9 | |
| Current Assets | ||||||
| + Current Investments | 46.8 | 56.3 | 82.7 | 59.1 | 26.2 | |
| + Trade Receivables | 59.2 | 65.7 | 71.9 | 69.3 | 79.5 | |
| + Cash & Cash Equivalents | 90.1 | 81.7 | 81.7 | 84.7 | 97.1 | |
| + Other Bank Balances | 0.3 | 0.3 | 0.6 | 3.9 | 3.9 | |
| + Short-term Loans | 28.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 9.4 | 29.7 | 47.6 | 54.3 | 45.5 | |
| Current Financial Assets | 234.7 | 233.7 | 284.6 | 271.2 | 252.3 | |
| + Other Current Assets | — | 9.3 | 7.4 | 7.9 | 14.1 | |
| Total Current Assets | 234.7 | 243.0 | 291.9 | 279.1 | 266.4 | |
| + Assets Held for Sale | — | 8.0 | — | — | — | |
| Total Assets | 333.6 | 367.6 | 419.3 | 519.1 | 501.3 | |
| Equity | ||||||
| + Equity Share Capital | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | |
| + Other Equity / Reserves | 214.4 | 230.2 | 244.3 | 235.7 | 237.9 | |
| Equity — Owners of Parent | 229.7 | 245.5 | 259.5 | 251.0 | 253.1 | |
| Total Equity | 229.7 | 245.5 | 259.5 | 251.0 | 253.1 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 25.1 | 26.4 | 43.3 | 142.5 | 128.5 | |
| Non-current Financial Liabilities | 25.1 | 26.4 | 43.3 | 142.5 | 128.5 | |
| + Provisions — Non-current | 7.7 | 9.3 | 8.0 | 18.7 | 16.1 | |
| Non-current Liabilities | 32.8 | 35.7 | 51.4 | 161.2 | 144.6 | |
| + Trade Payables | 38.1 | 41.9 | 44.4 | 58.0 | 58.3 | |
| + Other Current Financial Liab | 20.9 | 26.9 | 36.1 | 34.7 | 31.1 | |
| Current Financial Liabilities | 58.9 | 68.7 | 80.6 | 92.7 | 89.4 | |
| + Provisions — Current | 5.3 | 6.4 | 10.0 | 6.3 | 6.7 | |
| + Current Tax Liabilities | 1.9 | 1.3 | 11.1 | 1.7 | 2.2 | |
| + Other Current Liabilities | 5.0 | 7.4 | 6.8 | 6.2 | 5.4 | |
| Current Liabilities | 71.1 | 83.9 | 108.4 | 106.9 | 103.6 | |
| + Liabilities Held for Sale | — | 2.6 | — | — | — | |
| Total Liabilities | 103.9 | 122.2 | 159.8 | 268.2 | 248.2 | |
| Total Equity & Liabilities | 333.6 | 367.6 | 419.3 | 519.1 | 501.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.5 | 0.9 | 1.5 | |
| + Dues to Other Creditors — Current | — | — | 43.9 | 57.1 | 56.8 | |