In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 21.7 | 25.8 | 196.8 | 196.8 | |
| + Capital Work-in-Progress | — | 1.8 | 0.4 | 0.4 | |
| + Other Intangibles | 15.1 | 75.9 | 10.9 | 10.9 | |
| + Intangibles under Development | — | 2.3 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 14.7 | 14.1 | 17.3 | 17.3 | |
| Non-current Financial Assets | 14.7 | 14.1 | 17.3 | 17.3 | |
| + Deferred Tax Assets | 8.0 | 7.3 | 11.4 | 11.4 | |
| + Other Non-current Assets | 57.2 | 0.1 | 2.4 | 2.4 | |
| Total Non-current Assets | 116.6 | 127.3 | 240.1 | 240.1 | |
| Current Assets | |||||
| + Current Investments | 56.3 | 82.7 | 59.1 | 59.1 | |
| + Trade Receivables | 65.7 | 71.9 | 69.3 | 69.3 | |
| + Cash & Cash Equivalents | 81.7 | 81.7 | 84.7 | 84.7 | |
| + Other Bank Balances | 0.3 | 0.6 | 3.9 | 3.9 | |
| + Other Current Financial Assets | 29.7 | 47.6 | 54.3 | 54.3 | |
| Current Financial Assets | 233.7 | 284.6 | 271.2 | 271.2 | |
| + Other Current Assets | 9.3 | 7.4 | 7.9 | 7.9 | |
| Total Current Assets | 243.0 | 291.9 | 279.1 | 279.1 | |
| Total Assets | 367.6 | 419.3 | 519.1 | 519.1 | |
| Equity | |||||
| + Equity Share Capital | 15.2 | 15.2 | 15.2 | 15.2 | |
| + Other Equity / Reserves | 230.2 | 244.3 | 235.7 | 235.7 | |
| Equity — Owners of Parent | 245.5 | 259.5 | 251.0 | 251.0 | |
| Total Equity | 245.5 | 259.5 | 251.0 | 251.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 26.4 | 43.3 | 142.5 | 142.5 | |
| Non-current Financial Liabilities | 26.4 | 43.3 | 142.5 | 142.5 | |
| + Provisions — Non-current | 9.3 | 8.0 | 18.7 | 18.7 | |
| Non-current Liabilities | 35.7 | 51.4 | 161.2 | 161.2 | |
| + Trade Payables | 41.9 | 44.4 | 58.0 | 58.0 | |
| + Other Current Financial Liab | 26.9 | 36.1 | 34.7 | 34.7 | |
| Current Financial Liabilities | 68.7 | 80.6 | 92.7 | 92.7 | |
| + Provisions — Current | 6.4 | 10.0 | 6.3 | 6.3 | |
| + Current Tax Liabilities | 1.3 | 11.1 | 1.7 | 1.7 | |
| + Other Current Liabilities | 7.4 | 6.8 | 6.2 | 6.2 | |
| Current Liabilities | 83.9 | 108.4 | 106.9 | 106.9 | |
| Total Liabilities | 122.2 | 159.8 | 268.2 | 268.2 | |
| Total Equity & Liabilities | 367.6 | 419.3 | 519.1 | 519.1 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 8.0 | — | — | — | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 2.6 | — | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.5 | 0.9 | 0.9 | |
| + Dues to Other Creditors — Current | — | 43.9 | 57.1 | 57.1 | |