| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,113 | 2,058 | 16,022 | 13,188 | 18,051 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 41.0 | 32.0 | 69.4 | 78.5 | 64.7 | ||
| 2,154 | 2,090 | 16,091 | 13,266 | 18,115 | ||
Expenses | ||||||
| 383 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | ||
| 212 | 213 | 2,067 | 1,945 | 1,907 | ||
| 61.0 | 62.0 | 150 | 130 | 75.4 | ||
| 217 | 204 | 429 | 400 | 278 | ||
| 1,264 | 1,612 | 13,436 | 10,776 | 15,014 | ||
| 2,137 | 2,091 | 16,082 | 13,251 | 17,275 | ||
| 254 | 233 | 518 | 467 | 1,129 | ||
| 37.0 | 29.0 | 89.4 | 66.9 | 851 | ||
Profit | ||||||
| 17.0 | −1.0 | 8.8 | 15.4 | 841 | ||
| −3.0 | 3.0 | 6.2 | 156 | 37.2 | ||
| 14.0 | 2.0 | 15.1 | 172 | 878 | ||
| 12.0 | 8.0 | 79.7 | 153 | 251 | ||
| −28.0 | −12.0 | −100 | −128 | −8.7 | ||
| −16.0 | −4.0 | −20.6 | 24.4 | 242 | ||
| 0.0 | 0.0 | 11.9 | −7.4 | 17.4 | ||
| 32.0 | 8.0 | 49.2 | 140 | 653 | ||
| 30.0 | 6.0 | 35.7 | 147 | 636 | ||
| 2.0 | 2.0 | 1.6 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 47.7 | 23.6 | 71.2 | ||
| 32.0 | 8.0 | 96.9 | 164 | 724 | ||
| — | — | 35.6 | 150 | 630 | ||
| — | 0.0 | 13.6 | −9.7 | 23.6 | ||
Per share | ||||||
| ₹0.19 | ₹0.05 | ₹0.37 | ₹1.52 | ₹25.62 | ||
| ₹0.19 | ₹0.05 | ₹0.37 | ₹1.52 | ₹25.62 | ||
Continuing & discontinued operations | ||||||
| 2.0 | 2.0 | 1.6 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| — | — | 47.7 | — | — | ||
| — | — | −2.4 | 0.2 | −7.2 | ||
| — | — | −50.1 | — | — | ||
| — | — | — | 23.8 | 81.3 | ||
| — | — | — | 0.4 | 3.0 | ||
| — | — | 83.4 | 173 | 706 | ||
| — | — | 13.5 | −9.7 | 18.0 | ||
Per share — as-filed variants | ||||||
| ₹0.17 | ₹0.04 | ₹0.36 | ₹1.52 | ₹25.62 | ||
| ₹0.17 | ₹0.04 | ₹0.36 | ₹1.52 | ₹25.62 | ||
| ₹0.02 | ₹0.01 | ₹0.01 | ₹0.00 | ₹0.00 | ||
| ₹0.02 | ₹0.01 | ₹0.01 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,730 | — | — | — | — | ||
| 81.9% | — | — | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 17.0 | −1.0 | 8.8 | 15.4 | 841 | ||
| −3.0 | 3.0 | 6.2 | 156 | 37.2 | ||
| 35.0 | 5.0 | 42.9 | 5.9 | 626 | ||
| ₹0.21 | ₹0.03 | ₹0.32 | ₹0.06 | ₹24.56 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 18,050.8 | 13,187.8 | 16,021.5 | 2,058.0 | 2,113.0 | |
| Other Income | 64.7 | 78.5 | 69.4 | 32.0 | 41.0 | |
| Total Income | 18,115.4 | 13,266.3 | 16,090.9 | 2,090.0 | 2,154.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 0.0 | 383.0 | |
| + Changes in Inventories | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 1,907.1 | 1,944.9 | 2,067.1 | 213.0 | 212.0 | |
| + Finance Costs | 75.4 | 129.9 | 150.0 | 62.0 | 61.0 | |
| + Depreciation & Amortisation | 278.0 | 400.1 | 428.7 | 204.0 | 217.0 | |
| + Other Expenses | 15,013.8 | 10,775.7 | 13,436.3 | 1,612.0 | 1,264.0 | |
| Total Expenses | 17,274.7 | 13,250.9 | 16,082.1 | 2,091.0 | 2,137.0 | |
| EBITDA | 1,129.5 | 467.0 | 518.1 | 233.0 | 254.0 | |
| EBIT | 851.5 | 66.9 | 89.4 | 29.0 | 37.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 840.7 | 15.4 | 8.8 | -1.0 | 17.0 | |
| + Exceptional Items | 37.2 | 156.3 | 6.2 | 3.0 | -3.0 | |
| Pretax Income | 877.9 | 171.8 | 15.1 | 2.0 | 14.0 | |
| + Current Tax | 250.8 | 152.8 | 79.7 | 8.0 | 12.0 | |
| + Deferred Tax | -8.7 | -128.4 | -100.4 | -12.0 | -28.0 | |
| Tax Expense | 242.1 | 24.4 | -20.6 | -4.0 | -16.0 | |
| + Share of Associates & JVs | 17.4 | -7.4 | 11.9 | 0.0 | 0.0 | |
| Net Income | 653.2 | 140.0 | 49.2 | 8.0 | 32.0 | |
| + Net Income — Continuing Ops | 635.8 | 147.4 | 35.7 | 6.0 | 30.0 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 1.6 | 2.0 | 2.0 | |
| + Other Comprehensive Income | 71.2 | 23.6 | 47.7 | 0.0 | 0.0 | |
| Total Comprehensive Income | 724.4 | 163.6 | 96.9 | 8.0 | 32.0 | |
| Net Income to Common | 629.6 | 149.7 | 35.6 | — | — | |
| Minority Interest | 23.6 | -9.7 | 13.6 | 0.0 | — | |
| Per Share | ||||||
| Basic EPS | 25.62 | 1.52 | 0.37 | 0.05 | 0.19 | |
| Diluted EPS | 25.62 | 1.52 | 0.37 | 0.05 | 0.19 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 1.6 | 2.0 | 2.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 47.7 | — | — | |
| + Items NOT to be Reclassified to P&L | -7.2 | 0.2 | -2.4 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -50.1 | — | — | |
| + Items to be Reclassified to P&L | 81.3 | 23.8 | — | — | — | |
| + Tax on Items to be Reclassified — alt tag | 3.0 | 0.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 706.4 | 173.2 | 83.4 | — | — | |
| Comprehensive Income — Non-controlling Interests | 18.0 | -9.7 | 13.5 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 25.62 | 1.52 | 0.36 | 0.04 | 0.17 | |
| Diluted EPS — Continuing Operations | 25.62 | 1.52 | 0.36 | 0.04 | 0.17 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | — | 1,730.0 | |
| Gross Margin % | — | — | — | — | 81.87 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 840.7 | 15.4 | 8.8 | -1.0 | 17.0 | |
| − Exceptional Items (reconciliation) | 37.2 | 156.3 | 6.2 | 3.0 | -3.0 | |
| Net Income Adj (tax-effected) | 626.3 | 5.9 | 42.9 | 5.0 | 35.0 | |
| EPS Adj | 24.56 | 0.06 | 0.32 | 0.03 | 0.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 49.1 | 196.6 | 196.6 | 300.0 | 300.0 | |