| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 132 | 1,226 | 1,241 | 800 | ||
| 1.0 | 0.0 | 18.2 | 2.1 | ||
| 519 | 0.0 | 0.0 | — | ||
| 125 | 1,030 | 1,016 | 743 | ||
| 7.0 | 459 | 578 | 588 | ||
| 2.0 | 28.7 | 28.6 | 13.3 | ||
| 0.0 | 0.0 | 0.0 | 393 | ||
| 0.0 | 162 | 242 | 18.1 | ||
| 0.0 | 40.7 | 65.0 | 78.5 | ||
| 56.0 | 97.2 | 28.0 | 9.0 | ||
| 56.0 | 300 | 335 | 106 | ||
| 68.0 | 268 | 214 | 106 | ||
| 4.0 | 201 | 115 | 147 | ||
| 914 | 3,514 | 3,545 | 2,899 | ||
Current assets | |||||
| 0.0 | 0.0 | 2.2 | 2.4 | ||
| 0.0 | 8.9 | 1.4 | 171 | ||
| 429 | 2,338 | 2,228 | 2,038 | ||
| 73.0 | 575 | 411 | 919 | ||
| 58.0 | 110 | 148 | 390 | ||
| 0.0 | 42.9 | 58.2 | 58.0 | ||
| 38.0 | 42.6 | 57.7 | 64.3 | ||
| 598 | 3,118 | 2,904 | 3,640 | ||
| 88.0 | 917 | 812 | 680 | ||
| 804 | 4,056 | 3,773 | 4,340 | ||
| 18.0 | 28.5 | 0.0 | 97.9 | ||
| 1,736 | 7,599 | 7,318 | 7,337 | ||
Equity | |||||
| 300 | 197 | 197 | 49.1 | ||
| 274 | 2,226 | 2,325 | 2,765 | ||
| 574 | 2,423 | 2,522 | 2,814 | ||
| 0.0 | 218 | 97.7 | 300 | ||
| 574 | 2,640 | 2,619 | 3,114 | ||
Liabilities | |||||
| 18.0 | 38.4 | 339 | 320 | ||
| 451 | 646 | 684 | 380 | ||
| 469 | 684 | 1,023 | 700 | ||
| 27.0 | 2.8 | 2.7 | 2.7 | ||
| — | 130 | 156 | 155 | ||
| 2.0 | 41.0 | 33.9 | 22.3 | ||
| 498 | 858 | 1,215 | 880 | ||
| 84.0 | 1,130 | 628 | 385 | ||
| 198 | 1,574 | 1,592 | 1,423 | ||
| 349 | 454 | 434 | 665 | ||
| 631 | 3,159 | 2,653 | 2,473 | ||
| 11.0 | 0.0 | 0.0 | 0.0 | ||
| — | 58.9 | 77.5 | 99.4 | ||
| 22.0 | 882 | 753 | 770 | ||
| 664 | 4,100 | 3,484 | 3,343 | ||
| 0.0 | 0.4 | 0.0 | 0.0 | ||
| 1,162 | 4,959 | 4,699 | 4,223 | ||
| 1,736 | 7,599 | 7,318 | 7,337 | ||
Assets — additional as-filed lines | |||||
| 118 | 21.2 | 55.1 | 17.3 | ||
Trade payables — MSME split | |||||
| 35.0 | 0.0 | — | — | ||
| 163 | 1,574 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 800.4 | 1,240.9 | 1,226.4 | 132.0 | 132.0 | |
| + Capital Work-in-Progress | 2.1 | 18.2 | 0.0 | 1.0 | 1.0 | |
| + Investment Property | — | 0.0 | 0.0 | 519.0 | 519.0 | |
| + Goodwill | 743.4 | 1,015.8 | 1,030.4 | 125.0 | 125.0 | |
| + Other Intangibles | 588.1 | 577.6 | 459.4 | 7.0 | 7.0 | |
| + Intangibles under Development | 13.3 | 28.6 | 28.7 | 2.0 | 2.0 | |
| + Investments (Equity Method) | 392.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 18.1 | 242.5 | 162.3 | 0.0 | 0.0 | |
| + Long-term Loans | 78.5 | 65.0 | 40.7 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 9.0 | 28.0 | 97.2 | 56.0 | 56.0 | |
| Non-current Financial Assets | 105.6 | 335.5 | 300.2 | 56.0 | 56.0 | |
| + Deferred Tax Assets | 106.5 | 214.1 | 267.9 | 68.0 | 68.0 | |
| + Other Non-current Assets | 147.3 | 114.6 | 201.2 | 4.0 | 4.0 | |
| Total Non-current Assets | 2,899.2 | 3,545.3 | 3,514.2 | 914.0 | 914.0 | |
| Current Assets | ||||||
| + Inventories | 2.4 | 2.2 | 0.0 | 0.0 | 0.0 | |
| + Current Investments | 170.7 | 1.4 | 8.9 | 0.0 | 0.0 | |
| + Trade Receivables | 2,038.1 | 2,227.7 | 2,338.4 | 429.0 | 429.0 | |
| + Cash & Cash Equivalents | 919.2 | 410.5 | 575.3 | 73.0 | 73.0 | |
| + Other Bank Balances | 389.5 | 148.3 | 109.8 | 58.0 | 58.0 | |
| + Short-term Loans | 58.0 | 58.2 | 42.9 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 64.3 | 57.7 | 42.6 | 38.0 | 38.0 | |
| Current Financial Assets | 3,639.8 | 2,903.7 | 3,117.9 | 598.0 | 598.0 | |
| + Other Current Assets | 680.2 | 812.1 | 917.2 | 88.0 | 88.0 | |
| Total Current Assets | 4,339.7 | 3,773.0 | 4,056.3 | 804.0 | 804.0 | |
| + Assets Held for Sale | 97.9 | 0.0 | 28.5 | 18.0 | 18.0 | |
| Total Assets | 7,336.7 | 7,318.3 | 7,599.0 | 1,736.0 | 1,736.0 | |
| Equity | ||||||
| + Equity Share Capital | 49.1 | 196.6 | 196.6 | 300.0 | 300.0 | |
| + Other Equity / Reserves | 2,765.1 | 2,325.1 | 2,226.0 | 274.0 | 274.0 | |
| Equity — Owners of Parent | 2,814.2 | 2,521.6 | 2,422.6 | 574.0 | 574.0 | |
| + Minority Interest | 300.0 | 97.7 | 217.8 | 0.0 | 0.0 | |
| Total Equity | 3,114.2 | 2,619.3 | 2,640.3 | 574.0 | 574.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 320.0 | 338.9 | 38.4 | 18.0 | 18.0 | |
| + Other Non-current Financial Liab | 379.7 | 683.9 | 646.1 | 451.0 | 451.0 | |
| Non-current Financial Liabilities | 699.7 | 1,022.8 | 684.5 | 469.0 | 469.0 | |
| + Provisions — Non-current | 2.7 | 2.7 | 2.8 | 27.0 | 27.0 | |
| + Deferred Tax Liabilities | 155.4 | 155.7 | 129.8 | — | — | |
| + Other Non-current Liabilities | 22.3 | 33.9 | 41.0 | 2.0 | 2.0 | |
| Non-current Liabilities | 880.0 | 1,215.0 | 858.1 | 498.0 | 498.0 | |
| + Borrowings — Current | 385.2 | 628.0 | 1,130.5 | 84.0 | 84.0 | |
| + Trade Payables | 1,422.8 | 1,591.8 | 1,574.1 | 198.0 | 198.0 | |
| + Other Current Financial Liab | 665.5 | 433.5 | 454.4 | 349.0 | 349.0 | |
| Current Financial Liabilities | 2,473.4 | 2,653.3 | 3,159.0 | 631.0 | 631.0 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 11.0 | 11.0 | |
| + Current Tax Liabilities | 99.4 | 77.5 | 58.9 | — | — | |
| + Other Current Liabilities | 769.8 | 753.2 | 882.2 | 22.0 | 22.0 | |
| Current Liabilities | 3,342.5 | 3,484.0 | 4,100.1 | 664.0 | 664.0 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | |
| Total Liabilities | 4,222.5 | 4,699.0 | 4,958.7 | 1,162.0 | 1,162.0 | |
| Total Equity & Liabilities | 7,336.7 | 7,318.3 | 7,599.0 | 1,736.0 | 1,736.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 17.3 | 55.1 | 21.2 | 118.0 | 118.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 35.0 | 35.0 | |
| + Dues to Other Creditors — Current | — | — | 1,574.1 | 163.0 | 163.0 | |