In ₹ Crore except Per Share Latest Annual	AKI FY26	ZENITHEXPO FY26	SUPERHOUSE FY26	MIRZAINT FY26	Peer Average
Valuation — at last close
P/E	◆ 26.74×	42.29×	51.04×	—	46.66× -43%
P/B	0.52×	1.15×	◆ 0.34×	0.65×	0.71× -27%
EV/EBITDA	◆ -16.75×	634.86×	6.94×	19.05×	220.28× -108%
Market Cap	₹52.4 Cr	₹96.8 Cr	₹157 Cr	₹368 Cr	₹207 Cr -75%
Growth
Revenue CAGR 3Y	—	◆ 1.28%	-4.04%	-6.88%	-3.21%
Revenue CAGR 5Y	—	◆ 4.99%	—	-12.85%	-3.93%
Net Income CAGR 3Y	—	◆ 13.17%	-50.45%	—	-18.64%
Revenue YoY (latest Q)	◆ 64.42%	-24.64%	0.12%	-9.65%	-11.39% +666%
Net Income YoY (latest Q)	121.66%	-142.86%	◆ 1232.80%	-122.86%	322.36% -62%
Profitability
EBITDA Margin	-3.85%	0.20%	◆ 6.11%	3.40%	3.24% -219%
Net Income Margin	1.80%	◆ 3.54%	0.54%	-0.11%	1.32% +36%
Return on Common Equity	2.34%	◆ 2.76%	0.80%	-0.10%	1.15% +103%
Return on Capital Employed	-7.11%	-0.68%	◆ 4.25%	-2.17%	0.47% -1624%
Return on Assets	1.41%	◆ 2.30%	0.43%	-0.08%	0.88% +60%
Credit & Quality
Total Debt/Equity	0.21×	◆ 0.03×	0.37×	0.03×	0.14× +47%
Interest Coverage	-2.91×	-0.85×	◆ 1.05×	-1.70×	-0.50× -482%
Scale — latest FY
Revenue / Total Income	₹107 Cr	₹64.7 Cr	₹677 Cr	₹527 Cr	₹423 Cr -75%
Net Income	₹1.9 Cr	₹2.3 Cr	₹3.7 Cr	−₹0.6 Cr	₹1.8 Cr +7%
Total Assets	₹160 Cr	₹98 Cr	₹862 Cr	₹692 Cr	₹551 Cr -71%
EPS	₹0.19	₹4.24	₹2.87	₹-0.04	₹2.36 -92%
Book Value per Share	₹9.72	₹155.76	₹432.78	₹40.72	₹209.75 -95%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.