In ₹ Crore except Per Share Latest Annual | AKI FY26 | ZENITHEXPO FY26 | SUPERHOUSE FY26 | MIRZAINT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 34.58× | 48.34× | 59.93× | — | 54.14× -36% | |
| P/B | 0.68× | 1.32× | ◆ 0.38× | 0.76× | 0.76× -11% | |
| EV/EBITDA | ◆ -20.48× | 820.84× | 8.42× | 22.33× | 22.33× -192% | |
| Market Cap | ₹67.8 Cr | ₹111 Cr | ₹185 Cr | ₹427 Cr | ₹185 Cr -63% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 1.28% | -4.04% | -6.88% | -4.04% | |
| Revenue CAGR 5Y | — | ◆ 4.99% | — | -12.85% | -3.93% | |
| Net Income CAGR 3Y | — | ◆ 13.17% | -50.45% | — | -18.64% | |
| Revenue YoY (latest Q) | ◆ 64.42% | -24.64% | 0.12% | -9.65% | -9.65% +768% | |
| Net Income YoY (latest Q) | 121.66% | -142.86% | ◆ 1232.80% | -122.86% | -122.86% +199% | |
| Profitability | ||||||
| EBITDA Margin | -3.85% | 0.20% | ◆ 6.11% | 3.40% | 3.40% -213% | |
| Net Income Margin | 1.80% | ◆ 3.54% | 0.54% | -0.11% | 0.54% +233% | |
| Return on Common Equity | 1.93% | ◆ 2.72% | 0.75% | -0.10% | 0.75% +157% | |
| Return on Capital Employed | -5.88% | -0.67% | ◆ 4.22% | -2.14% | -0.67% -778% | |
| Return on Assets | 1.21% | ◆ 2.34% | 0.43% | -0.08% | 0.43% +181% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.21× | ◆ 0.03× | 0.37× | 0.03× | 0.03× +600% | |
| Interest Coverage | -2.91× | -0.85× | ◆ 1.05× | -1.70× | -0.85× -242% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹107 Cr | ₹64.7 Cr | ₹677 Cr | ₹527 Cr | ₹527 Cr -80% | |
| Net Income | ₹1.9 Cr | ₹2.3 Cr | ₹3.7 Cr | −₹0.6 Cr | ₹2.3 Cr -16% | |
| Total Assets | ₹160 Cr | ₹98 Cr | ₹862 Cr | ₹692 Cr | ₹692 Cr -77% | |
| EPS | ₹0.19 | ₹4.24 | ₹2.87 | ₹-0.04 | ₹2.87 -93% | |
| Book Value per Share | ₹9.72 | ₹155.76 | ₹455.08 | ₹40.72 | ₹155.76 -94% | |