| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 50.0 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.4 | 6.8 | 0.4 | — | ||
| 17.8 | 17.8 | 1.9 | 2.2 | 1.7 | ||
| 67.3 | — | — | — | — | ||
| 17.3 | 17.3 | −4.9 | 1.7 | — | ||
| ₹3.91 | — | — | — | — | ||
| 109 | 109 | 90.0 | 44.9 | — | ||
| 16.3% | 16.3% | 2.2% | 4.8% | — | ||
| 0.26× | — | — | — | — | ||
| 0.31× | — | — | — | — | ||
| 9.33× | — | — | — | — | ||
| 15.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 215 | 182 | 115 | 80.1 | 74.5 | ||
| 7.2 | 6.3 | 3.7 | 2.2 | 2.8 | ||
| 4.5 | 4.0 | 2.6 | 1.4 | 1.8 | ||
| — | −5.7 | −17.7 | −4.0 | −5.6 | ||
| −23.8 | −23.8 | −20.7 | −9.6 | −8.4 | ||
| — | −23.9 | −20.8 | −9.7 | −8.6 | ||
| — | 18.0 | 3.0 | 5.6 | 2.9 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 50.0 | |
| - Cash, Equiv & ST Investments | — | 0.4 | 6.8 | 0.4 | 0.4 | |
| + Total Debt | 1.7 | 2.2 | 1.9 | 17.8 | 17.8 | |
| Enterprise Value | — | — | — | — | 67.3 | |
| Net Debt (memo) | — | 1.7 | -4.9 | 17.3 | 17.3 | |
| EV per Share | — | — | — | — | 3.91 | |
| Total Capital | — | 44.9 | 90.0 | 109.0 | 109.0 | |
| Total Debt/Total Capital | — | 4.83 | 2.15 | 16.30 | 16.30 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 0.31 | |
| EV/EBITDA | — | — | — | — | 9.33 | |
| EV/EBIT | — | — | — | — | 15.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 74.5 | 80.1 | 114.7 | 182.4 | 214.6 | |
| EBITDA | 2.8 | 2.2 | 3.7 | 6.3 | 7.2 | |
| EBIT | 1.8 | 1.4 | 2.6 | 4.0 | 4.5 | |
| Operating Cash Flow | -5.6 | -4.0 | -17.7 | -5.7 | — | |
| Free Cash Flow | -8.4 | -9.6 | -20.7 | -23.8 | -23.8 | |
| FCFF (free cash flow to the firm) | -8.6 | -9.7 | -20.8 | -23.9 | — | |
| Capital Expenditure | 2.9 | 5.6 | 3.0 | 18.0 | — | |