| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 215 | 182 | 115 | 80.1 | 74.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.0 | 2.4 | 2.1 | 2.2 | 0.3 | ||
| 217 | 185 | 117 | 82.3 | 74.8 | ||
Expenses | ||||||
| 177 | 148 | 97.2 | 69.9 | 66.1 | ||
| −0.5 | −0.1 | −0.1 | 0.5 | −0.4 | ||
| 5.0 | 4.6 | 2.8 | 1.8 | 1.8 | ||
| 1.1 | 0.7 | 0.3 | 0.6 | 0.5 | ||
| 2.8 | 2.2 | 1.1 | 0.9 | 1.0 | ||
| 25.9 | 23.6 | 11.2 | 5.7 | 4.2 | ||
| 211 | 179 | 112 | 79.3 | 73.2 | ||
| 7.2 | 6.3 | 3.7 | 2.2 | 2.8 | ||
| 4.5 | 4.0 | 2.6 | 1.4 | 1.8 | ||
Profit | ||||||
| 5.4 | 5.7 | 4.3 | 3.0 | 1.6 | ||
| 5.4 | 5.7 | 4.3 | 3.0 | 1.6 | ||
| 1.5 | 1.5 | 1.0 | 0.9 | 0.5 | ||
| −0.1 | −0.1 | −0.1 | −0.0 | −0.1 | ||
| 1.4 | 1.4 | 1.0 | 0.8 | 0.5 | ||
| 4.0 | 4.3 | 3.4 | 2.2 | 1.1 | ||
| 4.0 | 4.3 | 3.4 | 2.2 | 1.1 | ||
| −1.2 | −1.2 | −0.3 | −1.0 | 1.9 | ||
| 2.7 | 3.1 | 3.1 | 1.1 | 3.0 | ||
Per share | ||||||
| ₹0.24 | ₹0.25 | ₹0.20 | ₹0.25 | ₹1.94 | ||
| ₹0.24 | ₹0.25 | ₹0.20 | ₹0.25 | ₹1.94 | ||
Other comprehensive income — detail | ||||||
| — | −1.2 | −0.3 | — | — | ||
| — | −1.2 | −0.3 | — | — | ||
Per share — as-filed variants | ||||||
| ₹0.24 | ₹0.25 | ₹0.20 | ₹0.25 | ₹1.94 | ||
| ₹0.24 | ₹0.25 | ₹0.20 | ₹0.25 | ₹1.94 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 38.1 | 34.5 | 17.7 | 9.8 | 8.7 | ||
| 17.8% | 18.9% | 15.4% | 12.2% | 11.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5.4 | 5.7 | 4.3 | 3.0 | 1.6 | ||
| 4.0 | 4.3 | 3.4 | 2.2 | 1.1 | ||
| ₹0.24 | ₹0.25 | ₹0.20 | ₹0.25 | ₹1.94 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 74.5 | 80.1 | 114.7 | 182.4 | 214.6 | |
| Other Income | 0.3 | 2.2 | 2.1 | 2.4 | 2.0 | |
| Total Income | 74.8 | 82.3 | 116.8 | 184.8 | 216.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 66.1 | 69.9 | 97.2 | 148.1 | 177.0 | |
| + Changes in Inventories | -0.4 | 0.5 | -0.1 | -0.1 | -0.5 | |
| + Employee Benefit Expense | 1.8 | 1.8 | 2.8 | 4.6 | 5.0 | |
| + Finance Costs | 0.5 | 0.6 | 0.3 | 0.7 | 1.1 | |
| + Depreciation & Amortisation | 1.0 | 0.9 | 1.1 | 2.2 | 2.8 | |
| + Other Expenses | 4.2 | 5.7 | 11.2 | 23.6 | 25.9 | |
| Total Expenses | 73.2 | 79.3 | 112.4 | 179.1 | 211.3 | |
| EBITDA | 2.8 | 2.2 | 3.7 | 6.3 | 7.2 | |
| EBIT | 1.8 | 1.4 | 2.6 | 4.0 | 4.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 1.6 | 3.0 | 4.3 | 5.7 | 5.4 | |
| Pretax Income | 1.6 | 3.0 | 4.3 | 5.7 | 5.4 | |
| + Current Tax | 0.5 | 0.9 | 1.0 | 1.5 | 1.5 | |
| + Deferred Tax | -0.1 | -0.0 | -0.1 | -0.1 | -0.1 | |
| Tax Expense | 0.5 | 0.8 | 1.0 | 1.4 | 1.4 | |
| Net Income | 1.1 | 2.2 | 3.4 | 4.3 | 4.0 | |
| + Net Income — Continuing Ops | 1.1 | 2.2 | 3.4 | 4.3 | 4.0 | |
| + Other Comprehensive Income | 1.9 | -1.0 | -0.3 | -1.2 | -1.2 | |
| Total Comprehensive Income | 3.0 | 1.1 | 3.1 | 3.1 | 2.7 | |
| Per Share | ||||||
| Basic EPS | 1.94 | 0.25 | 0.20 | 0.25 | 0.24 | |
| Diluted EPS | 1.94 | 0.25 | 0.20 | 0.25 | 0.24 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.3 | -1.2 | — | |
| + Items NOT to be Reclassified to P&L | — | — | -0.3 | -1.2 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.94 | 0.25 | 0.20 | 0.25 | 0.24 | |
| Diluted EPS — Continuing Operations | 1.94 | 0.25 | 0.20 | 0.25 | 0.24 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 8.7 | 9.8 | 17.7 | 34.5 | 38.1 | |
| Gross Margin % | 11.74 | 12.19 | 15.40 | 18.89 | 17.76 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1.6 | 3.0 | 4.3 | 5.7 | 5.4 | |
| Net Income Adj (tax-effected) | 1.1 | 2.2 | 3.4 | 4.3 | 4.0 | |
| EPS Adj | 1.94 | 0.25 | 0.20 | 0.25 | 0.24 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 17.5 | 17.5 | 34.4 | 34.4 | 34.4 | |