| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,713 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 62.0 | 62.0 | 100 | 88.7 | 37.9 | ||
| 120 | 120 | 117 | 128 | 119 | ||
| 711 | 711 | 676 | 808 | 826 | ||
| 3,483 | — | — | — | — | ||
| 649 | 649 | 576 | 719 | 788 | ||
| ₹176.96 | — | — | — | — | ||
| 2,230 | 2,230 | 2,000 | 1,801 | 1,719 | ||
| 31.9% | 31.9% | 33.8% | 44.8% | 48.0% | ||
| 0.20× | — | — | — | — | ||
| 3.03× | — | — | — | — | ||
| 11.18× | — | — | — | — | ||
| 11.36× | — | — | — | — | ||
| 87.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,149 | 1,090 | 738 | 700 | 431 | ||
| 312 | 298 | 231 | 201 | 124 | ||
| 307 | 294 | 228 | 199 | 123 | ||
| — | 68.4 | 7.5 | 220 | −35.6 | ||
| 39.6 | 39.6 | 7.5 | 217 | −35.6 | ||
| — | 16.6 | −10.9 | 200 | −44.9 | ||
| — | 28.8 | 0.0 | 2.7 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,713.1 | |
| - Cash, Equiv & ST Investments | 37.9 | 88.7 | 100.3 | 62.0 | 62.0 | |
| + Minority Interest | 119.5 | 128.0 | 116.8 | 120.2 | 120.2 | |
| + Total Debt | 825.8 | 807.6 | 676.3 | 711.2 | 711.2 | |
| Enterprise Value | — | — | — | — | 3,482.6 | |
| Net Debt (memo) | 787.9 | 718.9 | 576.1 | 649.3 | 649.3 | |
| EV per Share | — | — | — | — | 176.96 | |
| Total Capital | 1,718.9 | 1,801.3 | 1,999.6 | 2,229.9 | 2,229.9 | |
| Total Debt/Total Capital | 48.04 | 44.84 | 33.82 | 31.90 | 31.90 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 3.03 | |
| EV/EBITDA | — | — | — | — | 11.18 | |
| EV/EBIT | — | — | — | — | 11.36 | |
| EV/Free Cash Flow | — | — | — | — | 87.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 431.1 | 700.0 | 738.0 | 1,090.4 | 1,148.9 | |
| EBITDA | 124.4 | 201.2 | 230.7 | 298.4 | 311.5 | |
| EBIT | 122.9 | 199.5 | 227.7 | 294.1 | 306.7 | |
| Operating Cash Flow | -35.6 | 219.8 | 7.5 | 68.4 | — | |
| Free Cash Flow | -35.6 | 217.1 | 7.5 | 39.6 | 39.6 | |
| FCFF (free cash flow to the firm) | -44.9 | 199.8 | -10.9 | 16.6 | — | |
| Capital Expenditure | 0.0 | 2.7 | 0.0 | 28.8 | — | |