| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 63.8 | 35.2 | 29.5 | 26.9 | ||
| 41.6 | 41.6 | 41.6 | 41.6 | ||
| 0.4 | 0.3 | 0.3 | 0.2 | ||
| 90.9 | 92.6 | 98.7 | 55.4 | ||
| 67.9 | 81.5 | 69.4 | 268 | ||
| 0.0 | 0.0 | 0.0 | 1.6 | ||
| 54.9 | 54.9 | 42.0 | 0.0 | ||
| 214 | 229 | 210 | 325 | ||
| 1.9 | 1.2 | 0.0 | — | ||
| 35.3 | 21.2 | 56.6 | 53.3 | ||
| 357 | 328 | 338 | 447 | ||
Current assets | |||||
| 1,495 | 1,292 | 1,157 | 1,175 | ||
| 28.9 | 31.7 | 10.9 | 10.7 | ||
| 424 | 316 | 215 | 137 | ||
| 33.0 | 68.6 | 77.8 | 27.2 | ||
| 54.0 | 32.8 | 38.9 | 13.1 | ||
| 48.4 | 26.2 | 8.0 | 12.0 | ||
| 3.1 | 19.6 | 3.5 | 0.0 | ||
| 591 | 495 | 354 | 200 | ||
| 141 | 117 | 105 | 88.4 | ||
| 2,237 | 1,926 | 1,625 | 1,474 | ||
| 2,594 | 2,255 | 1,963 | 1,922 | ||
Equity | |||||
| 39.4 | 39.4 | 35.5 | 35.5 | ||
| 1,359 | 1,167 | 830 | 738 | ||
| 1,398 | 1,207 | 866 | 774 | ||
| 120 | 117 | 128 | 119 | ||
| 1,519 | 1,323 | 994 | 893 | ||
Liabilities | |||||
| 671 | 574 | 764 | 806 | ||
| 0.4 | 0.8 | 0.7 | 0.1 | ||
| 703 | 592 | 793 | 835 | ||
| 6.4 | 6.0 | 5.9 | 3.4 | ||
| — | 0.1 | 0.0 | 0.0 | ||
| 9.1 | 10.6 | 11.1 | 80.1 | ||
| 719 | 608 | 810 | 918 | ||
| 39.9 | 103 | 43.3 | 19.9 | ||
| 56.7 | 59.2 | 37.1 | 38.3 | ||
| 1.0 | 8.7 | 2.3 | 6.6 | ||
| 97.5 | 171 | 82.7 | 64.8 | ||
| 15.4 | 20.4 | 18.3 | 10.4 | ||
| 0.7 | 0.1 | 2.2 | 0.0 | ||
| 243 | 132 | 56.4 | 34.9 | ||
| 356 | 323 | 160 | 110 | ||
| 1,075 | 931 | 970 | 1,028 | ||
| 2,594 | 2,255 | 1,963 | 1,922 | ||
Assets — additional as-filed lines | |||||
| 8.9 | 22.7 | 9.6 | 10.9 | ||
Liabilities — additional as-filed lines | |||||
| 31.3 | 17.1 | 28.2 | 28.9 | ||
Trade payables — MSME split | |||||
| 13.2 | 5.4 | — | — | ||
| 43.4 | 53.8 | — | — | ||
| 31.3 | 17.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 26.9 | 29.5 | 35.2 | 63.8 | 63.8 | |
| + Goodwill | 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | |
| + Other Intangibles | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | |
| + Non-current Investments | 55.4 | 98.7 | 92.6 | 90.9 | 90.9 | |
| + Long-term Loans | 268.3 | 69.4 | 81.5 | 67.9 | 67.9 | |
| + Trade Receivables — Non-current | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 42.0 | 54.9 | 54.9 | 54.9 | |
| Non-current Financial Assets | 325.3 | 210.1 | 228.9 | 213.7 | 213.7 | |
| + Deferred Tax Assets | — | 0.0 | 1.2 | 1.9 | 1.9 | |
| + Other Non-current Assets | 53.3 | 56.6 | 21.2 | 35.3 | 35.3 | |
| Total Non-current Assets | 447.3 | 338.2 | 328.4 | 356.6 | 356.6 | |
| Current Assets | ||||||
| + Inventories | 1,175.3 | 1,156.7 | 1,291.9 | 1,495.2 | 1,495.2 | |
| + Current Investments | 10.7 | 10.9 | 31.7 | 28.9 | 28.9 | |
| + Trade Receivables | 136.8 | 214.8 | 316.1 | 424.0 | 424.0 | |
| + Cash & Cash Equivalents | 27.2 | 77.8 | 68.6 | 33.0 | 33.0 | |
| + Other Bank Balances | 13.1 | 38.9 | 32.8 | 54.0 | 54.0 | |
| + Short-term Loans | 12.0 | 8.0 | 26.2 | 48.4 | 48.4 | |
| + Other Current Financial Assets | 0.0 | 3.5 | 19.6 | 3.1 | 3.1 | |
| Current Financial Assets | 199.8 | 354.0 | 494.9 | 591.5 | 591.5 | |
| + Other Current Assets | 88.4 | 104.9 | 116.7 | 141.3 | 141.3 | |
| Total Current Assets | 1,474.4 | 1,625.2 | 1,926.2 | 2,236.9 | 2,236.9 | |
| Total Assets | 1,921.6 | 1,963.4 | 2,254.5 | 2,593.5 | 2,593.5 | |
| Equity | ||||||
| + Equity Share Capital | 35.5 | 35.5 | 39.4 | 39.4 | 39.4 | |
| + Other Equity / Reserves | 738.2 | 830.2 | 1,167.2 | 1,359.1 | 1,359.1 | |
| Equity — Owners of Parent | 773.7 | 865.7 | 1,206.5 | 1,398.5 | 1,398.5 | |
| + Minority Interest | 119.5 | 128.0 | 116.8 | 120.2 | 120.2 | |
| Total Equity | 893.2 | 993.6 | 1,323.3 | 1,518.7 | 1,518.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 805.9 | 764.3 | 573.7 | 671.3 | 671.3 | |
| + Other Non-current Financial Liab | 0.1 | 0.7 | 0.8 | 0.4 | 0.4 | |
| Non-current Financial Liabilities | 834.9 | 793.2 | 591.7 | 703.0 | 703.0 | |
| + Provisions — Non-current | 3.4 | 5.9 | 6.0 | 6.4 | 6.4 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.1 | — | — | |
| + Other Non-current Liabilities | 80.1 | 11.1 | 10.6 | 9.1 | 9.1 | |
| Non-current Liabilities | 918.4 | 810.2 | 608.3 | 718.5 | 718.5 | |
| + Borrowings — Current | 19.9 | 43.3 | 102.6 | 39.9 | 39.9 | |
| + Trade Payables | 38.3 | 37.1 | 59.2 | 56.7 | 56.7 | |
| + Other Current Financial Liab | 6.6 | 2.3 | 8.7 | 1.0 | 1.0 | |
| Current Financial Liabilities | 64.8 | 82.7 | 170.5 | 97.5 | 97.5 | |
| + Provisions — Current | 10.4 | 18.3 | 20.4 | 15.4 | 15.4 | |
| + Current Tax Liabilities | 0.0 | 2.2 | 0.1 | 0.7 | 0.7 | |
| + Other Current Liabilities | 34.9 | 56.4 | 132.0 | 242.7 | 242.7 | |
| Current Liabilities | 110.0 | 159.5 | 323.0 | 356.3 | 356.3 | |
| Total Liabilities | 1,028.5 | 969.8 | 931.3 | 1,074.8 | 1,074.8 | |
| Total Equity & Liabilities | 1,921.6 | 1,963.4 | 2,254.5 | 2,593.5 | 2,593.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 10.9 | 9.6 | 22.7 | 8.9 | 8.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 28.9 | 28.2 | 17.1 | 31.3 | 31.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.4 | 13.2 | 13.2 | |
| + Dues to Other Creditors — Current | — | — | 53.8 | 43.4 | 43.4 | |
| + Dues to Other Creditors — Non-current | — | — | 17.1 | 31.3 | 31.3 | |