| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,277 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 0.3 | 0.3 | 2.6 | ||
| −1.2 | −1.2 | −0.9 | −0.6 | — | ||
| 81.9 | 81.9 | 89.5 | 78.7 | 50.6 | ||
| 1,357 | — | — | — | — | ||
| 81.6 | 81.6 | 89.2 | 78.4 | 48.1 | ||
| ₹89.29 | — | — | — | — | ||
| 159 | 159 | 162 | 149 | 115 | ||
| 51.4% | 51.4% | 55.3% | 53.0% | 44.2% | ||
| 0.06× | — | — | — | — | ||
| 5.31× | — | — | — | — | ||
| 70.30× | — | — | — | — | ||
| 95.26× | — | — | — | — | ||
| 81.72× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 255 | 243 | 214 | 206 | 199 | ||
| 19.3 | 19.4 | 13.6 | 19.2 | 16.6 | ||
| 14.2 | 14.4 | 8.9 | 15.4 | 13.3 | ||
| — | 19.3 | 13.9 | −0.6 | 8.7 | ||
| 16.6 | 16.6 | −3.8 | −13.2 | 6.8 | ||
| — | 14.4 | −6.4 | −14.9 | 5.8 | ||
| — | 2.7 | 17.7 | 12.7 | 1.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,276.8 | |
| - Cash, Equiv & ST Investments | 2.6 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Minority Interest | — | -0.6 | -0.9 | -1.2 | -1.2 | |
| + Total Debt | 50.6 | 78.7 | 89.5 | 81.9 | 81.9 | |
| Enterprise Value | — | — | — | — | 1,357.3 | |
| Net Debt (memo) | 48.1 | 78.4 | 89.2 | 81.6 | 81.6 | |
| EV per Share | — | — | — | — | 89.29 | |
| Total Capital | 114.6 | 148.6 | 161.9 | 159.3 | 159.3 | |
| Total Debt/Total Capital | 44.16 | 52.97 | 55.28 | 51.42 | 51.42 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 5.31 | |
| EV/EBITDA | — | — | — | — | 70.30 | |
| EV/EBIT | — | — | — | — | 95.26 | |
| EV/Free Cash Flow | — | — | — | — | 81.72 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 199.5 | 206.4 | 214.2 | 243.2 | 255.5 | |
| EBITDA | 16.6 | 19.2 | 13.6 | 19.4 | 19.3 | |
| EBIT | 13.3 | 15.4 | 8.9 | 14.4 | 14.2 | |
| Operating Cash Flow | 8.7 | -0.6 | 13.9 | 19.3 | — | |
| Free Cash Flow | 6.8 | -13.2 | -3.8 | 16.6 | 16.6 | |
| FCFF (free cash flow to the firm) | 5.8 | -14.9 | -6.4 | 14.4 | — | |
| Capital Expenditure | 1.8 | 12.7 | 17.7 | 2.7 | — | |