In ₹ Crore except Per Share Latest Annual | AIROLAM FY26 | HECPROJECT FY26 | LAGNAM FY26 | LATTEYS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.14× | 10.27× | ◆ 8.87× | 34.68× | 10.27× +135% | |
| P/B | 16.60× | 1.97× | ◆ 0.94× | 5.18× | 1.97× +743% | |
| EV/EBITDA | 70.56× | 8.55× | ◆ 7.26× | 22.16× | 8.55× +725% | |
| Market Cap | ₹1,284 Cr | ₹129 Cr | ₹128 Cr | ₹124 Cr | ₹128 Cr +907% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.84% | ◆ 50.54% | 25.69% | — | 38.12% -82% | |
| Net Income CAGR 3Y | -10.81% | ◆ 151.91% | 13.80% | — | 82.86% -113% | |
| Revenue YoY (latest Q) | 22.81% | 11.50% | 18.38% | ◆ 59.21% | 18.38% +24% | |
| Net Income YoY (latest Q) | 3.81% | 2.71% | ◆ 198.85% | 182.25% | 182.25% -98% | |
| Profitability | ||||||
| EBITDA Margin | 7.96% | ◆ 11.42% | 11.05% | 5.61% | 11.05% -28% | |
| Net Income Margin | 2.16% | ◆ 7.14% | 2.38% | 3.04% | 3.04% -29% | |
| Return on Common Equity | 7.12% | ◆ 19.17% | 10.63% | 14.91% | 14.91% -52% | |
| Return on Capital Employed | 14.42% | ◆ 30.22% | 14.63% | 21.38% | 21.38% -33% | |
| Return on Assets | 2.32% | ◆ 9.30% | 2.52% | 4.31% | 4.31% -46% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.06× | ◆ 0.68× | 2.64× | 0.91× | 0.91× +16% | |
| Interest Coverage | 1.66× | ◆ 5.08× | 1.64× | 4.78× | 4.78× -65% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹243 Cr | ₹176 Cr | ₹605 Cr | ₹117 Cr | ₹176 Cr +38% | |
| Net Income | ₹5.2 Cr | ₹12.6 Cr | ₹14.4 Cr | ₹3.6 Cr | ₹12.6 Cr -58% | |
| Total Assets | ₹226 Cr | ₹135 Cr | ₹572 Cr | ₹82.6 Cr | ₹135 Cr +67% | |
| EPS | ₹3.5 | ₹11.63 | ₹8.14 | ₹0.62 | ₹8.14 -57% | |
| Book Value per Share | ₹5.09 | ₹60.65 | ₹76.6 | ₹4.15 | ₹60.65 -92% | |