In ₹ Crore except Per Share Latest Annual	AIROLAM FY26	HECPROJECT FY26	LAGNAM FY26	LATTEYS FY26	Peer Average
Valuation — at last close
P/E	24.00×	◆ 8.85×	10.20×	29.98×	16.34× +47%
P/B	16.25×	1.70×	◆ 1.08×	4.48×	2.42× +571%
EV/EBITDA	70.03×	◆ 6.96×	7.55×	19.61×	11.37× +516%
Market Cap	₹1,277 Cr	₹112 Cr	₹147 Cr	₹107 Cr	₹122 Cr +949%
Growth
Revenue CAGR 3Y	6.84%	◆ 50.54%	25.69%	—	38.12% -82%
Net Income CAGR 3Y	-10.81%	◆ 151.91%	13.80%	—	82.86% -113%
Revenue YoY (latest Q)	22.81%	11.50%	30.33%	◆ 59.21%	33.68% -32%
Net Income YoY (latest Q)	3.81%	2.71%	◆ 2053.82%	182.25%	746.26% -99%
Profitability
EBITDA Margin	7.96%	◆ 11.42%	11.05%	5.61%	9.36% -15%
Net Income Margin	2.16%	◆ 7.14%	2.38%	3.04%	4.19% -48%
Return on Common Equity	7.26%	◆ 21.20%	11.23%	16.11%	16.18% -55%
Return on Capital Employed	14.39%	◆ 33.40%	14.39%	23.87%	23.89% -40%
Return on Assets	2.37%	◆ 10.43%	2.52%	5.52%	6.16% -62%
Credit & Quality
Total Debt/Equity	1.06×	◆ 0.68×	2.64×	0.91×	1.41× -25%
Interest Coverage	1.66×	◆ 5.08×	1.64×	4.78×	3.83× -57%
Scale — latest FY
Revenue / Total Income	₹243 Cr	₹176 Cr	₹605 Cr	₹117 Cr	₹299 Cr -19%
Net Income	₹5.2 Cr	₹12.6 Cr	₹14.4 Cr	₹3.6 Cr	₹10.2 Cr -48%
Total Assets	₹226 Cr	₹135 Cr	₹572 Cr	₹82.6 Cr	₹263 Cr -14%
EPS	₹3.5	₹11.63	₹8.14	₹0.62	₹6.8 -49%
Book Value per Share	₹5.17	₹60.65	₹76.6	₹4.15	₹47.13 -89%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.