| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 173 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 21.2 | 21.2 | 4.3 | 10.5 | 8.6 | ||
| 9.1 | 9.1 | 9.0 | 8.7 | 8.4 | ||
| 1.0 | 1.0 | 2.3 | 0.8 | 4.8 | ||
| 162 | — | — | — | — | ||
| −20.2 | −20.2 | −2.0 | −9.7 | −3.8 | ||
| ₹12.98 | — | — | — | — | ||
| 166 | 166 | 156 | 136 | 127 | ||
| 0.6% | 0.6% | 1.5% | 0.6% | 3.8% | ||
| 0.01× | — | — | — | — | ||
| 1.44× | — | — | — | — | ||
| 11.75× | — | — | — | — | ||
| 18.78× | — | — | — | — | ||
| 157.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 113 | 112 | 106 | 105 | 97.4 | ||
| 13.8 | 14.3 | 18.1 | 19.6 | 16.6 | ||
| 8.6 | 9.1 | 12.7 | 14.1 | 11.5 | ||
| — | 3.7 | 21.2 | 2.8 | 22.9 | ||
| 1.0 | 1.0 | 15.8 | −10.7 | 1.4 | ||
| — | 1.0 | 15.8 | −10.8 | 1.3 | ||
| — | 2.7 | 5.4 | 13.5 | 21.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 173.4 | |
| - Cash, Equiv & ST Investments | 8.6 | 10.5 | 4.3 | 21.2 | 21.2 | |
| + Minority Interest | 8.4 | 8.7 | 9.0 | 9.1 | 9.1 | |
| + Total Debt | 4.8 | 0.8 | 2.3 | 1.0 | 1.0 | |
| Enterprise Value | — | — | — | — | 162.3 | |
| Net Debt (memo) | -3.8 | -9.7 | -2.0 | -20.2 | -20.2 | |
| EV per Share | — | — | — | — | 12.98 | |
| Total Capital | 127.0 | 135.5 | 155.6 | 166.2 | 166.2 | |
| Total Debt/Total Capital | 3.82 | 0.56 | 1.46 | 0.62 | 0.62 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.44 | |
| EV/EBITDA | — | — | — | — | 11.75 | |
| EV/EBIT | — | — | — | — | 18.78 | |
| EV/Free Cash Flow | — | — | — | — | 157.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 97.4 | 105.5 | 106.5 | 112.2 | 113.1 | |
| EBITDA | 16.6 | 19.6 | 18.1 | 14.3 | 13.8 | |
| EBIT | 11.5 | 14.1 | 12.7 | 9.1 | 8.6 | |
| Operating Cash Flow | 22.9 | 2.8 | 21.2 | 3.7 | — | |
| Free Cash Flow | 1.4 | -10.7 | 15.8 | 1.0 | 1.0 | |
| FCFF (free cash flow to the firm) | 1.3 | -10.8 | 15.8 | 1.0 | — | |
| Capital Expenditure | 21.5 | 13.5 | 5.4 | 2.7 | — | |