Airan enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
173————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
21.221.24.310.58.6
9.19.19.08.78.4
1.01.02.30.84.8
162————
−20.2−20.2−2.0−9.7−3.8
₹12.98————
166166156136127
0.6%0.6%1.5%0.6%3.8%
0.01×————
1.44×————
11.75×————
18.78×————
157.87×————
Reference items — trailing FY values
11311210610597.4
13.814.318.119.616.6
8.69.112.714.111.5
—3.721.22.822.9
1.01.015.8−10.71.4
—1.015.8−10.81.3
—2.75.413.521.5
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

AIRAN₹13.87

Airan Limited

· Technology
₹ CrorePeersINTENTECHDEVITFCSSOFTODIGMATERASOFTDIGISPICEHGMSECURKLOUDMcap ₹173 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————173.4
- Cash, Equiv & ST Investments8.610.54.321.221.2
+ Minority Interest8.48.79.09.19.1
+ Total Debt4.80.82.31.01.0
Enterprise Value————162.3
Net Debt (memo)-3.8-9.7-2.0-20.2-20.2
EV per Share————12.98
Total Capital127.0135.5155.6166.2166.2
Total Debt/Total Capital3.820.561.460.620.62
Total Debt/EV————0.01
EV/Sales————1.44
EV/EBITDA————11.75
EV/EBIT————18.78
EV/Free Cash Flow————157.87
Reference Items — Trailing FY Values
Sales97.4105.5106.5112.2113.1
EBITDA16.619.618.114.313.8
EBIT11.514.112.79.18.6
Operating Cash Flow22.92.821.23.7—
Free Cash Flow1.4-10.715.81.01.0
FCFF (free cash flow to the firm)1.3-10.815.81.0—
Capital Expenditure21.513.55.42.7—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.