AIRAN17.13

Airan Limited

· Technology
₹ CrorePeersINTENTECHDEVITFCSSOFTODIGMATERASOFTDIGISPICEHGMSECURKLOUDMcap ₹214 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
AIRAN
FY26
INTENTECH
FY26
DEVIT
FY26
FCSSOFT
FY26
Peer
Median
Valuation — at last close
P/E1.80×140.00×70.90×
P/B1.30×1.49×1.25×0.56×1.25× +4%
EV/EBITDA13.52×10.91×49.29×41.61×41.61× -67%
Market Cap₹214 Cr₹187 Cr₹136 Cr₹239 Cr₹187 Cr +15%
Growth
Revenue CAGR 3Y4.85%11.46%15.14%18.54%15.14% -68%
Revenue CAGR 5Y11.10%11.73%9.27%10.50% +6%
Net Income CAGR 3Y4.52%103.12%21.47%62.30% -93%
Revenue YoY (latest Q)3.32%-1.30%2.67%94.05%2.67% +24%
Net Income YoY (latest Q)107.25%-30.41%-3.33%46.66%-3.33% +3321%
Profitability
EBITDA Margin12.78%9.71%1.71%8.10%8.10% +58%
Net Income Margin10.91%-12.48%39.89%4.50%4.50% +142%
Return on Common Equity7.33%-12.50%69.33%0.61%0.61% +1102%
Return on Capital Employed5.22%4.19%-0.03%0.23%0.23% +2170%
Return on Assets6.35%-9.80%40.02%0.57%0.57% +1014%
Credit & Quality
Total Debt/Equity0.01×0.00×0.27×0.00×0.00×
Interest Coverage73.84×22.48×-0.01×0.20×0.20× +36820%
Scale — latest FY
Revenue / Total Income₹112 Cr₹125 Cr₹190 Cr₹58.2 Cr₹125 Cr -11%
Net Income₹12.2 Cr−₹15.7 Cr₹75.6 Cr₹2.6 Cr₹2.6 Cr +368%
Total Assets₹193 Cr₹160 Cr₹189 Cr₹459 Cr₹189 Cr +2%
EPS₹0₹-6.7₹13.42₹0.01₹0.01 -100%
Book Value per Share₹13.21₹53.62₹19.4₹2.51₹19.4 -32%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.