| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 46.9 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.1 | 1.1 | 2.5 | 2.5 | 1.8 | ||
| 38.4 | 38.4 | 35.8 | 42.9 | 32.3 | ||
| 84.2 | — | — | — | — | ||
| 37.2 | 37.2 | 33.2 | 40.4 | 30.6 | ||
| ₹65.16 | — | — | — | — | ||
| 176 | 176 | 175 | 180 | 158 | ||
| 21.8% | 21.8% | 20.4% | 23.8% | 20.5% | ||
| 0.46× | — | — | — | — | ||
| 0.86× | — | — | — | — | ||
| 6.51× | — | — | — | — | ||
| 24.73× | — | — | — | — | ||
| 19.60× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 97.5 | 101 | 132 | 260 | 158 | ||
| 12.9 | 14.1 | 20.9 | 36.4 | 25.3 | ||
| 3.4 | 4.4 | 10.4 | 24.4 | 12.3 | ||
| — | 7.5 | 13.6 | −0.2 | 8.2 | ||
| 4.3 | 4.3 | 13.6 | −3.9 | 3.9 | ||
| — | 2.1 | 11.8 | −5.4 | 2.4 | ||
| — | 3.2 | 0.0 | 3.7 | 4.2 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 46.9 | |
| - Cash, Equiv & ST Investments | 1.8 | 2.5 | 2.5 | 1.1 | 1.1 | |
| + Total Debt | 32.3 | 42.9 | 35.8 | 38.4 | 38.4 | |
| Enterprise Value | — | — | — | — | 84.2 | |
| Net Debt (memo) | 30.6 | 40.4 | 33.2 | 37.2 | 37.2 | |
| EV per Share | — | — | — | — | 65.16 | |
| Total Capital | 158.0 | 180.4 | 174.9 | 175.6 | 175.6 | |
| Total Debt/Total Capital | 20.47 | 23.79 | 20.44 | 21.84 | 21.84 | |
| Total Debt/EV | — | — | — | — | 0.46 | |
| EV/Sales | — | — | — | — | 0.86 | |
| EV/EBITDA | — | — | — | — | 6.51 | |
| EV/EBIT | — | — | — | — | 24.73 | |
| EV/Free Cash Flow | — | — | — | — | 19.60 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 158.3 | 259.5 | 132.0 | 100.8 | 97.5 | |
| EBITDA | 25.3 | 36.4 | 20.9 | 14.1 | 12.9 | |
| EBIT | 12.3 | 24.4 | 10.4 | 4.4 | 3.4 | |
| Operating Cash Flow | 8.2 | -0.2 | 13.6 | 7.5 | — | |
| Free Cash Flow | 3.9 | -3.9 | 13.6 | 4.3 | 4.3 | |
| FCFF (free cash flow to the firm) | 2.4 | -5.4 | 11.8 | 2.1 | — | |
| Capital Expenditure | 4.2 | 3.7 | 0.0 | 3.2 | — | |