| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 97.5 | 101 | 132 | 260 | 158 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | ||
| 97.8 | 101 | 132 | 260 | 158 | ||
Expenses | ||||||
| 42.6 | 48.8 | 63.4 | 183 | 85.5 | ||
| 0.0 | 0.0 | 32.0 | 0.0 | 0.0 | ||
| 12.3 | 9.7 | −12.2 | 1.9 | 8.5 | ||
| 13.3 | 10.9 | 11.2 | 12.5 | 12.6 | ||
| 4.2 | 4.4 | 4.9 | 4.7 | 3.7 | ||
| 9.5 | 9.7 | 10.5 | 12.0 | 13.0 | ||
| 16.4 | 17.3 | 16.7 | 26.0 | 26.3 | ||
| 98.3 | 101 | 127 | 240 | 150 | ||
| 12.9 | 14.1 | 20.9 | 36.4 | 25.3 | ||
| 3.4 | 4.4 | 10.4 | 24.4 | 12.3 | ||
Profit | ||||||
| −0.5 | 0.4 | 5.8 | 20.1 | 8.7 | ||
| −0.5 | 0.4 | 5.8 | 20.1 | 8.7 | ||
| 0.5 | 0.8 | 2.8 | 7.5 | 3.6 | ||
| −0.8 | −0.6 | −0.7 | −1.1 | 0.1 | ||
| −0.3 | 0.2 | 2.1 | 6.4 | 3.6 | ||
| −0.2 | 0.2 | 3.7 | 13.6 | 5.1 | ||
| −0.2 | 0.2 | 3.7 | 13.6 | 5.1 | ||
| −0.2 | 0.2 | 3.7 | 13.6 | 5.1 | ||
Per share | ||||||
| −₹0.17 | ₹0.14 | ₹2.87 | ₹10.56 | ₹3.94 | ||
| −₹0.17 | ₹0.14 | ₹2.87 | ₹10.56 | ₹3.94 | ||
Per share — as-filed variants | ||||||
| −₹0.17 | ₹0.14 | ₹2.87 | ₹10.56 | ₹3.94 | ||
| −₹0.17 | ₹0.14 | ₹2.87 | ₹10.56 | ₹3.94 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 42.6 | 42.3 | 48.8 | 75.0 | 64.2 | ||
| 43.6% | 41.9% | 37.0% | 28.9% | 40.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −0.5 | 0.4 | 5.8 | 20.1 | 8.7 | ||
| −0.2 | 0.2 | 3.7 | 13.6 | 5.1 | ||
| −₹0.17 | ₹0.14 | ₹2.87 | ₹10.56 | ₹3.94 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 158.3 | 259.5 | 132.0 | 100.8 | 97.5 | |
| Other Income | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | |
| Total Income | 158.5 | 259.9 | 132.3 | 101.1 | 97.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 85.5 | 182.6 | 63.4 | 48.8 | 42.6 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 32.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 8.5 | 1.9 | -12.2 | 9.7 | 12.3 | |
| + Employee Benefit Expense | 12.6 | 12.5 | 11.2 | 10.9 | 13.3 | |
| + Finance Costs | 3.7 | 4.7 | 4.9 | 4.4 | 4.2 | |
| + Depreciation & Amortisation | 13.0 | 12.0 | 10.5 | 9.7 | 9.5 | |
| + Other Expenses | 26.3 | 26.0 | 16.7 | 17.3 | 16.4 | |
| Total Expenses | 149.7 | 239.8 | 126.5 | 100.8 | 98.3 | |
| EBITDA | 25.3 | 36.4 | 20.9 | 14.1 | 12.9 | |
| EBIT | 12.3 | 24.4 | 10.4 | 4.4 | 3.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 8.7 | 20.1 | 5.8 | 0.4 | -0.5 | |
| Pretax Income | 8.7 | 20.1 | 5.8 | 0.4 | -0.5 | |
| + Current Tax | 3.6 | 7.5 | 2.8 | 0.8 | 0.5 | |
| + Deferred Tax | 0.1 | -1.1 | -0.7 | -0.6 | -0.8 | |
| Tax Expense | 3.6 | 6.4 | 2.1 | 0.2 | -0.3 | |
| Net Income | 5.1 | 13.6 | 3.7 | 0.2 | -0.2 | |
| + Net Income — Continuing Ops | 5.1 | 13.6 | 3.7 | 0.2 | -0.2 | |
| Total Comprehensive Income | 5.1 | 13.6 | 3.7 | 0.2 | -0.2 | |
| Per Share | ||||||
| Basic EPS | 3.94 | 10.56 | 2.87 | 0.14 | -0.17 | |
| Diluted EPS | 3.94 | 10.56 | 2.87 | 0.14 | -0.17 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.94 | 10.56 | 2.87 | 0.14 | -0.17 | |
| Diluted EPS — Continuing Operations | 3.94 | 10.56 | 2.87 | 0.14 | -0.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 64.2 | 75.0 | 48.8 | 42.3 | 42.6 | |
| Gross Margin % | 40.57 | 28.90 | 36.98 | 41.94 | 43.63 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 8.7 | 20.1 | 5.8 | 0.4 | -0.5 | |
| Net Income Adj (tax-effected) | 5.1 | 13.6 | 3.7 | 0.2 | -0.2 | |
| EPS Adj | 3.94 | 10.56 | 2.87 | 0.14 | -0.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 1.3 | 12.9 | 12.9 | 12.9 | 12.9 | |