| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,008 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.4 | 162 | 63.1 | 262 | 230 | ||
| 239 | 239 | 552 | 616 | 732 | ||
| 1,223 | — | — | — | — | ||
| 214 | 76.7 | 489 | 354 | 501 | ||
| ₹831.93 | — | — | — | — | ||
| 2,767 | 2,646 | 2,650 | 2,431 | 2,338 | ||
| 8.6% | 9.0% | 20.8% | 25.3% | 31.3% | ||
| 0.20× | — | — | — | — | ||
| 0.43× | — | — | — | — | ||
| 1.97× | — | — | — | — | ||
| 2.77× | — | — | — | — | ||
| 6.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,817 | 2,665 | 2,529 | — | — | ||
| 620 | 595 | 614 | — | — | ||
| 441 | 424 | 437 | — | — | ||
| — | 571 | 429 | 588 | 523 | ||
| 175 | 175 | 429 | 316 | 242 | ||
| — | 162 | 408 | 295 | 224 | ||
| — | 397 | 0.0 | 272 | 281 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,008.5 | |
| - Cash, Equiv & ST Investments | 230.2 | 261.5 | 63.1 | 162.1 | 24.4 | |
| + Total Debt | 731.6 | 615.9 | 552.0 | 238.9 | 238.9 | |
| Enterprise Value | — | — | — | — | 1,222.9 | |
| Net Debt (memo) | 501.4 | 354.4 | 488.9 | 76.7 | 214.4 | |
| EV per Share | — | — | — | — | 831.93 | |
| Total Capital | 2,338.2 | 2,430.5 | 2,649.7 | 2,646.2 | 2,766.7 | |
| Total Debt/Total Capital | 31.29 | 25.34 | 20.83 | 9.03 | 8.63 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 0.43 | |
| EV/EBITDA | — | — | — | — | 1.97 | |
| EV/EBIT | — | — | — | — | 2.77 | |
| EV/Free Cash Flow | — | — | — | — | 6.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | — | 2,528.8 | 2,665.3 | 2,816.8 | |
| EBITDA | — | — | 613.9 | 594.8 | 620.2 | |
| EBIT | — | — | 436.7 | 423.7 | 441.1 | |
| Operating Cash Flow | 522.5 | 588.4 | 428.5 | 571.5 | — | |
| Free Cash Flow | 241.6 | 316.1 | 428.5 | 174.9 | 174.9 | |
| FCFF (free cash flow to the firm) | 224.1 | 295.3 | 407.8 | 161.8 | — | |
| Capital Expenditure | 280.9 | 272.3 | 0.0 | 396.6 | — | |