| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,528 | 1,547 | 1,553 | 1,488 | 1,375 | ||
| 413 | 195 | 103 | 52.4 | 141 | ||
| 466 | 471 | 476 | 481 | 486 | ||
| 1.0 | 0.8 | 3.6 | — | 0.9 | ||
| 24.7 | 13.9 | 0.1 | — | 10.6 | ||
| 1.4 | 1.6 | 2.1 | 2.6 | — | ||
| 38.5 | 32.5 | 31.3 | 30.7 | 21.1 | ||
| 64.6 | 48.0 | 33.5 | — | 31.9 | ||
| 6.8 | 6.8 | 22.0 | — | — | ||
| 389 | 177 | 33.0 | 87.6 | — | ||
| 2,869 | 2,446 | 2,224 | 2,150 | 2,062 | ||
Current assets | ||||||
| 530 | 457 | 399 | 397 | 328 | ||
| 0.0 | 84.6 | 35.1 | 29.2 | — | ||
| 470 | 394 | 396 | 321 | 343 | ||
| 24.4 | 77.5 | 28.0 | 232 | 230 | ||
| 9.2 | 7.7 | 336 | 129 | — | ||
| 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | ||
| 2.6 | 3.9 | 9.5 | 20.2 | 32.7 | ||
| 507 | 569 | 805 | 732 | 655 | ||
| 125 | 76.4 | 63.6 | 73.8 | 70.5 | ||
| 1,162 | 1,102 | 1,268 | 1,207 | 1,057 | ||
| 4.4 | 4.4 | 4.4 | — | — | ||
| 4,035 | 3,552 | 3,496 | 3,357 | 3,119 | ||
Equity | ||||||
| 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | ||
| 2,515 | 2,394 | 2,085 | 1,802 | 1,594 | ||
| 2,528 | 2,407 | 2,098 | 1,815 | 1,607 | ||
| 2,528 | 2,407 | 2,098 | 1,815 | 1,607 | ||
Liabilities | ||||||
| 140 | 135 | 378 | 497 | 562 | ||
| 9.2 | 8.1 | 9.3 | 8.3 | 9.2 | ||
| 149 | 143 | 387 | 506 | 572 | ||
| 11.6 | 11.2 | 8.5 | 7.5 | 6.5 | ||
| 245 | 254 | 256 | 249 | 240 | ||
| 2.6 | 2.7 | 3.1 | 3.7 | 6.4 | ||
| 408 | 411 | 655 | 766 | 825 | ||
| 286 | 104 | 174 | 119 | 169 | ||
| 195 | 172 | 354 | 401 | 260 | ||
| 533 | 384 | 147 | 187 | 183 | ||
| 1,015 | 660 | 676 | 706 | 612 | ||
| 9.9 | 7.4 | 6.3 | 6.1 | 5.0 | ||
| 9.6 | — | 0.0 | 7.5 | 6.9 | ||
| 64.8 | 67.4 | 61.1 | 57.3 | 64.4 | ||
| 1,099 | 734 | 743 | 777 | 688 | ||
| 1,507 | 1,145 | 1,398 | 1,542 | 1,513 | ||
| 4,035 | 3,552 | 3,496 | 3,357 | 3,119 | ||
Trade payables — MSME split | ||||||
| 41.9 | 39.2 | 26.4 | — | — | ||
| 153 | 133 | 328 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,374.9 | 1,488.0 | 1,552.7 | 1,547.1 | 1,528.4 | |
| + Capital Work-in-Progress | 141.5 | 52.4 | 103.2 | 195.3 | 412.9 | |
| + Investment Property | 486.2 | 481.2 | 476.2 | 471.2 | 466.1 | |
| + Other Intangibles | 0.9 | — | 3.6 | 0.8 | 1.0 | |
| + Non-current Investments | 10.6 | — | 0.1 | 13.9 | 24.7 | |
| + Long-term Loans | — | 2.6 | 2.1 | 1.6 | 1.4 | |
| + Other Non-current Financial Assets | 21.1 | 30.7 | 31.3 | 32.5 | 38.5 | |
| Non-current Financial Assets | 31.9 | — | 33.5 | 48.0 | 64.6 | |
| + Deferred Tax Assets | — | — | 22.0 | 6.8 | 6.8 | |
| + Other Non-current Assets | — | 87.6 | 33.0 | 176.7 | 389.2 | |
| Total Non-current Assets | 2,062.0 | 2,150.3 | 2,224.1 | 2,445.9 | 2,869.0 | |
| Current Assets | ||||||
| + Inventories | 327.6 | 396.7 | 399.0 | 457.2 | 530.4 | |
| + Current Investments | — | 29.2 | 35.1 | 84.6 | 0.0 | |
| + Trade Receivables | 342.6 | 320.7 | 396.4 | 394.4 | 469.9 | |
| + Cash & Cash Equivalents | 230.2 | 232.3 | 28.0 | 77.5 | 24.4 | |
| + Other Bank Balances | — | 128.7 | 335.8 | 7.7 | 9.2 | |
| + Short-term Loans | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 32.7 | 20.2 | 9.5 | 3.9 | 2.6 | |
| Current Financial Assets | 655.0 | 731.8 | 805.2 | 568.5 | 506.5 | |
| + Other Current Assets | 70.5 | 73.8 | 63.6 | 76.4 | 124.8 | |
| Total Current Assets | 1,057.5 | 1,206.7 | 1,267.8 | 1,102.1 | 1,161.7 | |
| + Assets Held for Sale | — | — | 4.4 | 4.4 | 4.4 | |
| Total Assets | 3,119.5 | 3,357.0 | 3,496.2 | 3,552.4 | 4,035.1 | |
| Equity | ||||||
| + Equity Share Capital | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | |
| + Other Equity / Reserves | 1,593.6 | 1,801.7 | 2,084.8 | 2,394.4 | 2,514.9 | |
| Equity — Owners of Parent | 1,606.6 | 1,814.6 | 2,097.7 | 2,407.4 | 2,527.8 | |
| Total Equity | 1,606.6 | 1,814.6 | 2,097.7 | 2,407.4 | 2,527.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 562.3 | 497.4 | 377.9 | 135.2 | 140.1 | |
| + Other Non-current Financial Liab | 9.2 | 8.3 | 9.3 | 8.1 | 9.2 | |
| Non-current Financial Liabilities | 571.5 | 505.7 | 387.3 | 143.2 | 149.3 | |
| + Provisions — Non-current | 6.5 | 7.5 | 8.5 | 11.2 | 11.6 | |
| + Deferred Tax Liabilities | 240.4 | 248.7 | 256.3 | 253.5 | 244.9 | |
| + Other Non-current Liabilities | 6.4 | 3.7 | 3.1 | 2.7 | 2.6 | |
| Non-current Liabilities | 824.8 | 765.7 | 655.2 | 410.7 | 408.4 | |
| + Borrowings — Current | 169.2 | 118.5 | 174.0 | 103.7 | 286.1 | |
| + Trade Payables | 259.7 | 400.6 | 354.4 | 172.2 | 195.4 | |
| + Other Current Financial Liab | 182.9 | 186.6 | 147.5 | 383.7 | 533.1 | |
| Current Financial Liabilities | 611.8 | 705.7 | 675.9 | 659.6 | 1,014.6 | |
| + Provisions — Current | 5.0 | 6.1 | 6.3 | 7.4 | 9.9 | |
| + Current Tax Liabilities | 6.9 | 7.5 | 0.0 | — | 9.6 | |
| + Other Current Liabilities | 64.4 | 57.3 | 61.1 | 67.4 | 64.8 | |
| Current Liabilities | 688.1 | 776.7 | 743.3 | 734.3 | 1,098.9 | |
| Total Liabilities | 1,512.9 | 1,542.4 | 1,398.5 | 1,145.0 | 1,507.3 | |
| Total Equity & Liabilities | 3,119.5 | 3,357.0 | 3,496.2 | 3,552.4 | 4,035.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 26.4 | 39.2 | 41.9 | |
| + Dues to Other Creditors — Current | — | — | 328.1 | 133.0 | 153.5 | |