In ₹ Crore except Per Share Latest Annual	AGARIND FY26	TNPETRO FY26	MANALIPETC FY26	DCW FY26	Peer Average
Valuation — at last close
P/E	11.22×	10.43×	◆ 9.48×	27.66×	15.85× -29%
P/B	◆ 0.71×	1.00×	0.96×	1.24×	1.07× -33%
EV/EBITDA	◆ 6.09×	8.56×	8.36×	6.48×	7.80× -22%
Market Cap	₹489 Cr	₹1,016 Cr	₹1,233 Cr	₹1,331 Cr	₹1,193 Cr -59%
Growth
Revenue CAGR 3Y	-6.40%	-11.98%	◆ -4.70%	-6.63%	-7.77% +18%
Revenue CAGR 5Y	◆ 12.82%	5.06%	0.06%	7.92%	4.35% +195%
Net Income CAGR 3Y	-22.13%	1.14%	◆ 36.89%	-36.93%	0.37% -6135%
Revenue YoY (latest Q)	-27.00%	◆ 68.50%	17.07%	22.93%	36.17% -175%
Net Income YoY (latest Q)	-20.57%	127.26%	◆ 348.79%	-24.97%	150.36% -114%
Profitability
EBITDA Margin	7.10%	8.94%	8.02%	◆ 10.34%	9.10% -22%
Net Income Margin	2.64%	6.65%	◆ 12.71%	2.25%	7.20% -63%
Return on Common Equity	6.62%	10.10%	◆ 10.94%	4.57%	8.54% -22%
Return on Capital Employed	7.98%	◆ 8.89%	3.74%	8.35%	6.99% +14%
Return on Assets	3.42%	6.38%	◆ 8.67%	2.26%	5.77% -41%
Credit & Quality
Total Debt/Equity	0.49×	0.44×	◆ 0.05×	0.29×	0.26× +88%
Interest Coverage	2.36×	◆ 6.48×	3.56×	1.89×	3.98× -41%
Scale — latest FY
Revenue / Total Income	₹1,652 Cr	₹1,466 Cr	₹1,022 Cr	₹2,144 Cr	₹1,544 Cr +7%
Net Income	₹43.6 Cr	₹97.5 Cr	₹130 Cr	₹48.2 Cr	₹91.9 Cr -53%
Total Assets	₹1,202 Cr	₹1,700 Cr	₹1,596 Cr	₹2,089 Cr	₹1,795 Cr -33%
EPS	₹29.13	₹10.83	₹7.56	₹1.63	₹6.67 +337%
Book Value per Share	₹460.64	₹113.11	₹74.47	₹36.42	₹74.67 +517%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.