| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 687 | 678 | 570 | 316 | ||
| 30.9 | 15.6 | 0.4 | 7.8 | ||
| 0.4 | 0.4 | 13.9 | 0.4 | ||
| 25.7 | 4.9 | 0.0 | 4.9 | ||
| 0.0 | 0.0 | 4.9 | 19.2 | ||
| — | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 16.2 | 7.3 | 3.6 | 4.0 | ||
| 16.2 | 7.3 | 3.6 | 4.0 | ||
| 0.8 | 24.4 | 0.3 | 0.7 | ||
| 761 | 731 | 593 | 353 | ||
Current assets | |||||
| 118 | 196 | 128 | 116 | ||
| 38.5 | 33.7 | 35.7 | 25.7 | ||
| 152 | 270 | 266 | 194 | ||
| 43.3 | 25.2 | 42.7 | 29.3 | ||
| 29.5 | 28.0 | 19.6 | 4.2 | ||
| 0.2 | 0.3 | 0.3 | 0.2 | ||
| 3.7 | 2.5 | 1.9 | 1.1 | ||
| 267 | 359 | 366 | 254 | ||
| 53.1 | 57.9 | 31.5 | 24.9 | ||
| 441 | 614 | 527 | 397 | ||
| 1,202 | 1,345 | 1,120 | 750 | ||
Equity | |||||
| 15.0 | 15.0 | 15.0 | 15.0 | ||
| 674 | 612 | 496 | 389 | ||
| 689 | 627 | 511 | 404 | ||
| 689 | 627 | 511 | 404 | ||
Liabilities | |||||
| 122 | 182 | 169 | 68.7 | ||
| 3.2 | 4.4 | 8.2 | 0.1 | ||
| 125 | 186 | 177 | 68.8 | ||
| 1.0 | 0.9 | 0.9 | 0.7 | ||
| 4.0 | 3.5 | 3.4 | 3.1 | ||
| — | 0.0 | 0.0 | 14.8 | ||
| 130 | 190 | 182 | 87.4 | ||
| 214 | 245 | 176 | 68.7 | ||
| 148 | 258 | 217 | 164 | ||
| 16.7 | 15.4 | 11.6 | 5.8 | ||
| 379 | 518 | 405 | 238 | ||
| 0.4 | 0.3 | 0.1 | 0.1 | ||
| 0.2 | 0.6 | 2.6 | 3.4 | ||
| 3.4 | 8.0 | 19.4 | 16.8 | ||
| 383 | 527 | 427 | 258 | ||
| 513 | 718 | 609 | 346 | ||
| 1,202 | 1,345 | 1,120 | 750 | ||
Assets — additional as-filed lines | |||||
| 2.8 | 0.9 | 1.4 | 1.6 | ||
Trade payables — MSME split | |||||
| 0.0 | 2.7 | — | — | ||
| 148 | 255 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 316.0 | 569.9 | 678.0 | 687.2 | 687.2 | |
| + Capital Work-in-Progress | 7.8 | 0.4 | 15.6 | 30.9 | 30.9 | |
| + Investment Property | 0.4 | 13.9 | 0.4 | 0.4 | 0.4 | |
| + Goodwill | 4.9 | 0.0 | 4.9 | 25.7 | 25.7 | |
| + Other Intangibles | 19.2 | 4.9 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | — | — | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 4.0 | 3.6 | 7.3 | 16.2 | 16.2 | |
| Non-current Financial Assets | 4.0 | 3.6 | 7.3 | 16.2 | 16.2 | |
| + Other Non-current Assets | 0.7 | 0.3 | 24.4 | 0.8 | 0.8 | |
| Total Non-current Assets | 353.0 | 593.1 | 730.6 | 761.3 | 761.3 | |
| Current Assets | ||||||
| + Inventories | 116.1 | 127.8 | 195.9 | 117.7 | 117.7 | |
| + Current Investments | 25.7 | 35.7 | 33.7 | 38.5 | 38.5 | |
| + Trade Receivables | 193.6 | 265.9 | 269.8 | 151.9 | 151.9 | |
| + Cash & Cash Equivalents | 29.3 | 42.7 | 25.2 | 43.3 | 43.3 | |
| + Other Bank Balances | 4.2 | 19.6 | 28.0 | 29.5 | 29.5 | |
| + Short-term Loans | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 1.1 | 1.9 | 2.5 | 3.7 | 3.7 | |
| Current Financial Assets | 254.0 | 366.1 | 359.5 | 267.1 | 267.1 | |
| + Other Current Assets | 24.9 | 31.5 | 57.9 | 53.1 | 53.1 | |
| Total Current Assets | 396.6 | 526.9 | 614.1 | 440.7 | 440.7 | |
| Total Assets | 749.6 | 1,120.0 | 1,344.7 | 1,202.1 | 1,202.1 | |
| Equity | ||||||
| + Equity Share Capital | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | |
| + Other Equity / Reserves | 388.8 | 496.1 | 612.2 | 674.1 | 674.1 | |
| Equity — Owners of Parent | 403.7 | 511.0 | 627.1 | 689.0 | 689.0 | |
| Total Equity | 403.7 | 511.0 | 627.1 | 689.0 | 689.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 68.7 | 169.0 | 181.8 | 121.8 | 121.8 | |
| + Other Non-current Financial Liab | 0.1 | 8.2 | 4.4 | 3.2 | 3.2 | |
| Non-current Financial Liabilities | 68.8 | 177.2 | 186.1 | 124.9 | 124.9 | |
| + Provisions — Non-current | 0.7 | 0.9 | 0.9 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 3.1 | 3.4 | 3.5 | 4.0 | 4.0 | |
| + Other Non-current Liabilities | 14.8 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 87.4 | 181.6 | 190.5 | 129.9 | 129.9 | |
| + Borrowings — Current | 68.7 | 176.3 | 245.0 | 214.2 | 214.2 | |
| + Trade Payables | 163.7 | 217.4 | 257.8 | 148.3 | 148.3 | |
| + Other Current Financial Liab | 5.8 | 11.6 | 15.4 | 16.7 | 16.7 | |
| Current Financial Liabilities | 238.2 | 405.2 | 518.2 | 379.2 | 379.2 | |
| + Provisions — Current | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | |
| + Current Tax Liabilities | 3.4 | 2.6 | 0.6 | 0.2 | 0.2 | |
| + Other Current Liabilities | 16.8 | 19.4 | 8.0 | 3.4 | 3.4 | |
| Current Liabilities | 258.4 | 427.4 | 527.1 | 383.2 | 383.2 | |
| Total Liabilities | 345.9 | 609.0 | 717.6 | 513.1 | 513.1 | |
| Total Equity & Liabilities | 749.6 | 1,120.0 | 1,344.7 | 1,202.1 | 1,202.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.6 | 1.4 | 0.9 | 2.8 | 2.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.7 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 255.1 | 148.3 | 148.3 | |