| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,956 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 693 | 693 | 574 | 517 | 456 | ||
| 51.2 | 51.2 | 47.8 | 47.0 | 49.1 | ||
| 20.5 | 20.5 | 21.5 | 25.1 | 13.2 | ||
| 2,336 | — | — | — | — | ||
| −672 | −672 | −553 | −491 | −443 | ||
| ₹208.68 | — | — | — | — | ||
| 1,704 | 1,704 | 1,490 | 1,396 | 1,297 | ||
| 1.2% | 1.2% | 1.4% | 1.8% | 1.0% | ||
| 0.01× | — | — | — | — | ||
| 3.12× | — | — | — | — | ||
| 10.45× | — | — | — | — | ||
| 12.75× | — | — | — | — | ||
| 22.37× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 750 | 746 | 637 | 624 | 541 | ||
| 224 | 229 | 194 | 204 | 156 | ||
| 183 | 189 | 158 | 169 | 121 | ||
| — | 157 | 142 | 141 | 140 | ||
| 104 | 104 | 108 | 99.0 | 102 | ||
| — | 104 | 107 | 98.2 | 102 | ||
| — | 52.4 | 34.8 | 42.4 | 38.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,956.5 | |
| - Cash, Equiv & ST Investments | 456.0 | 516.6 | 574.5 | 692.6 | 692.6 | |
| + Minority Interest | 49.1 | 47.0 | 47.8 | 51.2 | 51.2 | |
| + Total Debt | 13.2 | 25.1 | 21.5 | 20.5 | 20.5 | |
| Enterprise Value | — | — | — | — | 2,335.6 | |
| Net Debt (memo) | -442.7 | -491.5 | -552.9 | -672.1 | -672.1 | |
| EV per Share | — | — | — | — | 208.68 | |
| Total Capital | 1,297.4 | 1,396.2 | 1,490.2 | 1,703.7 | 1,703.7 | |
| Total Debt/Total Capital | 1.02 | 1.80 | 1.45 | 1.20 | 1.20 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 3.12 | |
| EV/EBITDA | — | — | — | — | 10.45 | |
| EV/EBIT | — | — | — | — | 12.75 | |
| EV/Free Cash Flow | — | — | — | — | 22.37 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 540.6 | 623.9 | 636.9 | 745.8 | 749.6 | |
| EBITDA | 156.4 | 204.5 | 194.4 | 229.1 | 223.6 | |
| EBIT | 121.4 | 169.2 | 157.9 | 189.0 | 183.2 | |
| Operating Cash Flow | 140.4 | 141.4 | 142.5 | 156.8 | — | |
| Free Cash Flow | 102.2 | 99.0 | 107.7 | 104.4 | 104.4 | |
| FCFF (free cash flow to the firm) | 101.6 | 98.2 | 106.8 | 103.8 | — | |
| Capital Expenditure | 38.2 | 42.4 | 34.8 | 52.4 | — | |