| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 276 | 293 | 277 | 273 | ||
| 51.2 | 21.7 | 30.7 | 15.6 | ||
| 369 | 333 | 325 | 321 | ||
| 46.9 | 52.3 | 47.9 | 55.0 | ||
| 0.0 | 0.0 | 10.4 | 5.9 | ||
| 0.1 | 0.1 | 0.2 | 0.2 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | ||
| 9.7 | 9.9 | 4.2 | 4.2 | ||
| 9.8 | 10.0 | 4.4 | 4.3 | ||
| 4.9 | 10.2 | 26.6 | 11.3 | ||
| 37.1 | 20.9 | 3.9 | 13.5 | ||
| 795 | 741 | 726 | 700 | ||
Current assets | |||||
| 177 | 157 | 148 | 124 | ||
| 584 | 480 | 403 | 360 | ||
| 145 | 115 | 98.6 | 100 | ||
| 109 | 94.2 | 114 | 96.4 | ||
| 7.2 | 13.5 | 29.7 | 26.9 | ||
| 0.2 | 0.1 | 0.1 | 0.1 | ||
| 8.6 | 8.0 | 3.2 | 2.9 | ||
| 854 | 711 | 648 | 586 | ||
| 12.6 | 11.1 | 12.8 | 10.8 | ||
| 1,044 | 880 | 810 | 722 | ||
| 1,839 | 1,621 | 1,535 | 1,422 | ||
Equity | |||||
| 22.4 | 22.4 | 22.4 | 22.4 | ||
| 1,610 | 1,398 | 1,302 | 1,213 | ||
| 1,632 | 1,421 | 1,324 | 1,235 | ||
| 51.2 | 47.8 | 47.0 | 49.1 | ||
| 1,683 | 1,469 | 1,371 | 1,284 | ||
Liabilities | |||||
| 7.9 | 9.2 | 7.0 | 7.8 | ||
| 3.8 | 11.7 | 15.9 | — | ||
| 11.7 | 20.9 | 22.8 | 7.8 | ||
| 5.4 | 1.4 | 0.9 | 0.5 | ||
| 31.9 | 33.6 | 34.3 | 37.2 | ||
| — | 0.0 | 0.0 | 14.6 | ||
| 48.9 | 55.9 | 58.0 | 60.1 | ||
| 12.6 | 12.4 | 18.2 | 5.4 | ||
| 40.0 | 17.2 | 15.8 | 24.2 | ||
| 36.2 | 32.7 | 30.0 | 26.5 | ||
| 88.8 | 62.3 | 64.0 | 56.2 | ||
| 6.4 | 21.4 | 19.7 | 3.7 | ||
| 1.0 | 4.6 | 9.1 | 1.5 | ||
| 10.5 | 8.5 | 13.6 | 16.2 | ||
| 107 | 96.8 | 106 | 77.6 | ||
| 156 | 153 | 164 | 138 | ||
| 1,839 | 1,621 | 1,535 | 1,422 | ||
Assets — additional as-filed lines | |||||
| 12.6 | 0.0 | 0.3 | 1.1 | ||
Trade payables — MSME split | |||||
| 6.4 | 4.3 | — | — | ||
| 33.6 | 12.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 273.2 | 276.5 | 292.9 | 275.8 | 275.8 | |
| + Capital Work-in-Progress | 15.6 | 30.7 | 21.7 | 51.2 | 51.2 | |
| + Goodwill | 320.9 | 325.3 | 333.4 | 369.5 | 369.5 | |
| + Other Intangibles | 55.0 | 47.9 | 52.3 | 46.9 | 46.9 | |
| + Intangibles under Development | 5.9 | 10.4 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Long-term Loans | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 4.2 | 4.2 | 9.9 | 9.7 | 9.7 | |
| Non-current Financial Assets | 4.3 | 4.4 | 10.0 | 9.8 | 9.8 | |
| + Deferred Tax Assets | 11.3 | 26.6 | 10.2 | 4.9 | 4.9 | |
| + Other Non-current Assets | 13.5 | 3.9 | 20.9 | 37.1 | 37.1 | |
| Total Non-current Assets | 699.7 | 725.7 | 741.5 | 795.2 | 795.2 | |
| Current Assets | ||||||
| + Inventories | 124.0 | 148.5 | 157.3 | 177.3 | 177.3 | |
| + Current Investments | 359.6 | 402.9 | 480.3 | 583.8 | 583.8 | |
| + Trade Receivables | 100.3 | 98.6 | 115.4 | 145.0 | 145.0 | |
| + Cash & Cash Equivalents | 96.4 | 113.8 | 94.2 | 108.8 | 108.8 | |
| + Other Bank Balances | 26.9 | 29.7 | 13.5 | 7.2 | 7.2 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 2.9 | 3.2 | 8.0 | 8.6 | 8.6 | |
| Current Financial Assets | 586.3 | 648.2 | 711.5 | 853.6 | 853.6 | |
| + Other Current Assets | 10.8 | 12.8 | 11.1 | 12.6 | 12.6 | |
| Total Current Assets | 722.1 | 809.7 | 879.9 | 1,043.6 | 1,043.6 | |
| Total Assets | 1,421.8 | 1,535.5 | 1,621.3 | 1,838.8 | 1,838.8 | |
| Equity | ||||||
| + Equity Share Capital | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | |
| + Other Equity / Reserves | 1,212.7 | 1,301.8 | 1,398.5 | 1,609.6 | 1,609.6 | |
| Equity — Owners of Parent | 1,235.1 | 1,324.1 | 1,420.9 | 1,632.0 | 1,632.0 | |
| + Minority Interest | 49.1 | 47.0 | 47.8 | 51.2 | 51.2 | |
| Total Equity | 1,284.2 | 1,371.1 | 1,468.7 | 1,683.1 | 1,683.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 7.8 | 7.0 | 9.2 | 7.9 | 7.9 | |
| + Other Non-current Financial Liab | — | 15.9 | 11.7 | 3.8 | 3.8 | |
| Non-current Financial Liabilities | 7.8 | 22.8 | 20.9 | 11.7 | 11.7 | |
| + Provisions — Non-current | 0.5 | 0.9 | 1.4 | 5.4 | 5.4 | |
| + Deferred Tax Liabilities | 37.2 | 34.3 | 33.6 | 31.9 | 31.9 | |
| + Other Non-current Liabilities | 14.6 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 60.1 | 58.0 | 55.9 | 48.9 | 48.9 | |
| + Borrowings — Current | 5.4 | 18.2 | 12.4 | 12.6 | 12.6 | |
| + Trade Payables | 24.2 | 15.8 | 17.2 | 40.0 | 40.0 | |
| + Other Current Financial Liab | 26.5 | 30.0 | 32.7 | 36.2 | 36.2 | |
| Current Financial Liabilities | 56.2 | 64.0 | 62.3 | 88.8 | 88.8 | |
| + Provisions — Current | 3.7 | 19.7 | 21.4 | 6.4 | 6.4 | |
| + Current Tax Liabilities | 1.5 | 9.1 | 4.6 | 1.0 | 1.0 | |
| + Other Current Liabilities | 16.2 | 13.6 | 8.5 | 10.5 | 10.5 | |
| Current Liabilities | 77.6 | 106.4 | 96.8 | 106.7 | 106.7 | |
| Total Liabilities | 137.7 | 164.4 | 152.7 | 155.6 | 155.6 | |
| Total Equity & Liabilities | 1,421.8 | 1,535.5 | 1,621.3 | 1,838.8 | 1,838.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.1 | 0.3 | 0.0 | 12.6 | 12.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.3 | 6.4 | 6.4 | |
| + Dues to Other Creditors — Current | — | — | 12.9 | 33.6 | 33.6 | |