In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 29.9 | 92.0 | 92.6 | 92.6 | |
| + Capital Work-in-Progress | 0.6 | 0.6 | 2.2 | 2.2 | |
| + Investment Property | 70.1 | — | — | — | |
| + Other Intangibles | 10.9 | 14.7 | 23.8 | 23.8 | |
| + Intangibles under Development | 1.3 | 0.8 | 2.5 | 2.5 | |
| Current Assets | |||||
| + Trade Receivables | 40.7 | 57.9 | 54.6 | 54.6 | |
| + Cash & Cash Equivalents | 39.1 | 43.7 | 58.4 | 58.4 | |
| + Other Bank Balances | 45.7 | 59.7 | 80.6 | 80.6 | |
| Total Assets | 3,501.9 | 4,114.4 | 4,415.4 | 4,415.4 | |
| Equity | |||||
| + Equity Share Capital | 144.1 | 144.2 | 144.4 | 144.4 | |
| + Other Equity / Reserves | 3,024.8 | 3,582.6 | 3,897.3 | 3,897.3 | |
| Equity — Owners of Parent | 3,168.9 | 3,726.9 | 4,041.7 | 4,041.7 | |
| Total Equity | 3,168.9 | 3,726.9 | 4,041.7 | 4,041.7 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 61.4 | 80.7 | 51.0 | 51.0 | |
| + Current Tax Liabilities | 3.5 | 2.5 | 5.0 | 5.0 | |
| Total Liabilities | — | 387.6 | 373.8 | 373.8 | |
| Total Equity & Liabilities | 3,501.9 | 4,114.4 | 4,415.4 | 4,415.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 17.7 | 17.7 | 19.5 | 19.5 | |
| + Financial Assets | 3,261.7 | 3,871.7 | 4,163.9 | 4,163.9 | |
| + Other Financial Assets | 14.0 | 18.8 | 24.1 | 24.1 | |
| + Non-financial Assets | 240.1 | 242.7 | 251.6 | 251.6 | |
| + Other Non-financial Assets | 109.7 | 116.9 | 111.0 | 111.0 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 203.4 | 226.2 | 226.6 | 226.6 | |
| + Other Financial Liabilities | 145.8 | 158.1 | 156.2 | 156.2 | |
| + Non-financial Liabilities | 129.6 | 161.4 | 147.2 | 147.2 | |
| + Other Non-financial Liabilities | 20.6 | 26.7 | 30.0 | 30.0 | |
| + Provisions | 44.2 | 51.5 | 61.2 | 61.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.0 | 0.3 | 0.1 | 0.1 | |
| + Dues to Other Creditors | 57.6 | 67.8 | 70.2 | 70.2 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Investments | 3,122.2 | 3,691.7 | 3,946.2 | 3,946.2 | |