| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,646 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,877 | 2,345 | 1,284 | 655 | 51.5 | ||
| 50.9 | −1.6 | 48.0 | 116 | 152 | ||
| 5,636 | 5,636 | 4,997 | 2,502 | 1,059 | ||
| 14,456 | — | — | — | — | ||
| 2,759 | 3,292 | 3,712 | 1,846 | 1,008 | ||
| ₹1,294.32 | — | — | — | — | ||
| 10,259 | 9,336 | 8,885 | 6,596 | 5,098 | ||
| 54.9% | 60.4% | 56.2% | 37.9% | 20.8% | ||
| 0.39× | — | — | — | — | ||
| 12.28× | — | — | — | — | ||
| −99.63× | — | — | — | — | ||
| −66.10× | — | — | — | — | ||
| 27.03× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,178 | 407 | 1,219 | 4,514 | 4,800 | ||
| −145 | −359 | 29.6 | 661 | 527 | ||
| −219 | −427 | −34.2 | 451 | 300 | ||
| — | 747 | −1,293 | −315 | 271 | ||
| 535 | 535 | −1,580 | −496 | 150 | ||
| — | 459 | −1,609 | −550 | 125 | ||
| — | 212 | 286 | 181 | 121 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,645.9 | |
| - Cash, Equiv & ST Investments | 51.5 | 655.4 | 1,284.2 | 2,344.6 | 2,877.1 | |
| + Minority Interest | 152.1 | 115.6 | 48.0 | -1.6 | 50.9 | |
| + Total Debt | 1,059.3 | 2,501.7 | 4,996.5 | 5,636.5 | 5,636.5 | |
| Enterprise Value | — | — | — | — | 14,456.2 | |
| Net Debt (memo) | 1,007.8 | 1,846.3 | 3,712.4 | 3,291.9 | 2,759.4 | |
| EV per Share | — | — | — | — | 1,294.32 | |
| Total Capital | 5,098.3 | 6,596.4 | 8,884.8 | 9,335.7 | 10,259.2 | |
| Total Debt/Total Capital | 20.78 | 37.93 | 56.24 | 60.38 | 54.94 | |
| Total Debt/EV | — | — | — | — | 0.39 | |
| EV/Sales | — | — | — | — | 12.28 | |
| EV/EBITDA | — | — | — | — | -99.63 | |
| EV/EBIT | — | — | — | — | -66.10 | |
| EV/Free Cash Flow | — | — | — | — | 27.03 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,799.7 | 4,513.5 | 1,218.9 | 407.2 | 1,177.7 | |
| EBITDA | 527.3 | 661.2 | 29.6 | -359.2 | -145.1 | |
| EBIT | 300.3 | 451.3 | -34.2 | -426.7 | -218.7 | |
| Operating Cash Flow | 271.0 | -315.3 | -1,293.4 | 747.2 | — | |
| Free Cash Flow | 149.7 | -496.2 | -1,579.5 | 534.8 | 534.8 | |
| FCFF (free cash flow to the firm) | 125.2 | -550.0 | -1,608.7 | 459.4 | — | |
| Capital Expenditure | 121.3 | 180.9 | 286.1 | 212.4 | — | |