| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,178 | 407 | 1,219 | 4,514 | 4,800 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 77.4 | 52.0 | 38.5 | 56.5 | 27.5 | ||
| 1,255 | 459 | 1,257 | 4,570 | 4,827 | ||
Expenses | ||||||
| 661 | 171 | 740 | 2,630 | 2,731 | ||
| −0.4 | −1.5 | 0.0 | 7.5 | 44.8 | ||
| −0.2 | 0.0 | 2.1 | −10.1 | −58.8 | ||
| 238 | 229 | 172 | 321 | 345 | ||
| 65.4 | 64.4 | 45.8 | 35.5 | 53.9 | ||
| 73.6 | 67.5 | 63.8 | 210 | 227 | ||
| 425 | 369 | 276 | 904 | 1,210 | ||
| 1,462 | 898 | 1,299 | 4,098 | 4,553 | ||
| −145 | −359 | 29.6 | 661 | 527 | ||
| −219 | −427 | −34.2 | 451 | 300 | ||
Profit | ||||||
| −207 | −439 | −41.5 | 472 | 274 | ||
| −24.8 | −24.8 | −124 | 0.0 | 134 | ||
| −231 | −464 | −165 | 472 | 408 | ||
| 34.6 | 35.0 | 86.2 | 117 | 92.8 | ||
| −135 | −174 | −116 | 27.6 | 48.9 | ||
| −100 | −139 | −30.3 | 145 | 142 | ||
| −9.9 | −13.2 | −13.5 | −22.4 | −1.8 | ||
| 698 | −338 | −157 | 60.4 | 265 | ||
| −131 | −325 | −135 | 327 | 266 | ||
| 840 | 0.0 | −8.7 | −244 | 0.0 | ||
| 28.7 | −24.0 | 59.5 | 181 | −59.2 | ||
| 727 | −362 | −97.9 | 241 | 205 | ||
| 758 | −103 | −161 | 50.5 | 272 | ||
| 56.3 | −11.6 | 3.8 | 9.9 | −7.3 | ||
Per share | ||||||
| ₹68.42 | −₹9.33 | −₹14.24 | ₹4.57 | ₹24.34 | ||
| ₹68.20 | −₹9.33 | −₹14.24 | ₹4.56 | ₹24.34 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 81.1 | 0.0 | 0.0 | ||
Continuing & discontinued operations | ||||||
| 931 | 0.0 | −13.4 | −376 | 0.0 | ||
| 91.4 | 0.0 | −4.7 | −132 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 28.7 | −24.0 | 59.5 | — | — | ||
| — | — | 64.5 | 205 | −58.6 | ||
| 39.1 | 33.9 | 5.0 | — | — | ||
| — | — | — | 23.9 | 0.6 | ||
| — | −9.9 | — | — | — | ||
| — | — | −102 | 231 | 213 | ||
| — | — | 3.8 | 9.9 | −7.3 | ||
Per share — as-filed variants | ||||||
| −₹17.87 | −₹29.53 | −₹13.46 | ₹26.68 | ₹24.34 | ||
| −₹17.84 | −₹29.53 | −₹13.46 | ₹26.60 | ₹24.34 | ||
| ₹86.29 | ₹20.20 | −₹0.78 | −₹22.11 | ₹0.00 | ||
| ₹86.04 | ₹20.20 | −₹0.78 | −₹22.04 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 518 | 238 | 477 | 1,886 | 2,082 | ||
| 44.0% | 58.5% | 39.1% | 41.8% | 43.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −207 | −439 | −41.5 | 472 | 274 | ||
| −24.8 | −24.8 | −124 | 0.0 | 134 | ||
| 713 | −321 | −56.1 | 60.4 | 177 | ||
| ₹69.80 | −₹8.85 | −₹5.08 | ₹4.57 | ₹16.28 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,799.7 | 4,513.5 | 1,218.9 | 407.2 | 1,177.7 | |
| Other Income | 27.5 | 56.5 | 38.5 | 52.0 | 77.4 | |
| Total Income | 4,827.2 | 4,570.0 | 1,257.3 | 459.2 | 1,255.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,731.4 | 2,630.0 | 739.9 | 170.6 | 660.6 | |
| + Purchases of Stock-in-Trade | 44.8 | 7.5 | 0.0 | -1.5 | -0.4 | |
| + Changes in Inventories | -58.8 | -10.1 | 2.1 | 0.0 | -0.2 | |
| + Employee Benefit Expense | 344.8 | 320.8 | 171.5 | 228.7 | 237.6 | |
| + Finance Costs | 53.9 | 35.5 | 45.8 | 64.4 | 65.4 | |
| + Depreciation & Amortisation | 227.1 | 209.9 | 63.8 | 67.5 | 73.6 | |
| + Other Expenses | 1,210.1 | 904.2 | 275.8 | 368.6 | 425.2 | |
| Total Expenses | 4,553.3 | 4,097.7 | 1,298.8 | 898.3 | 1,461.8 | |
| EBITDA | 527.3 | 661.2 | 29.6 | -359.2 | -145.1 | |
| EBIT | 300.3 | 451.3 | -34.2 | -426.7 | -218.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 273.9 | 472.3 | -41.5 | -439.1 | -206.7 | |
| + Exceptional Items | 134.2 | 0.0 | -124.0 | -24.8 | -24.8 | |
| Pretax Income | 408.1 | 472.3 | -165.5 | -463.9 | -231.5 | |
| + Current Tax | 92.8 | 117.5 | 86.2 | 35.0 | 34.6 | |
| + Deferred Tax | 48.9 | 27.6 | -116.4 | -174.0 | -134.6 | |
| Tax Expense | 141.7 | 145.0 | -30.3 | -139.0 | -100.0 | |
| + Share of Associates & JVs | -1.8 | -22.4 | -13.5 | -13.2 | -9.9 | |
| Net Income | 264.6 | 60.4 | -157.4 | -338.1 | 698.5 | |
| + Net Income — Continuing Ops | 266.4 | 327.3 | -135.2 | -324.9 | -131.5 | |
| + Net Income — Discontinued Ops | 0.0 | -244.5 | -8.7 | 0.0 | 839.8 | |
| + Other Comprehensive Income | -59.2 | 180.8 | 59.5 | -24.0 | 28.7 | |
| Total Comprehensive Income | 205.4 | 241.2 | -97.9 | -362.1 | 727.2 | |
| Net Income to Common | 271.9 | 50.5 | -161.3 | -103.2 | 757.9 | |
| Minority Interest | -7.3 | 9.9 | 3.8 | -11.6 | 56.3 | |
| Per Share | ||||||
| Basic EPS | 24.34 | 4.57 | -14.24 | -9.33 | 68.42 | |
| Diluted EPS | 24.34 | 4.56 | -14.24 | -9.33 | 68.20 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | 81.1 | 0.0 | — | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | -376.1 | -13.4 | 0.0 | 931.2 | |
| + Tax — Discontinued Operations | 0.0 | -131.6 | -4.7 | 0.0 | 91.4 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 59.5 | -24.0 | 28.7 | |
| + Items NOT to be Reclassified to P&L | -58.6 | 204.7 | 64.5 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 5.0 | 33.9 | 39.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.6 | 23.9 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | — | -9.9 | — | |
| Comprehensive Income — Owners of Parent | 212.7 | 231.4 | -101.8 | — | — | |
| Comprehensive Income — Non-controlling Interests | -7.3 | 9.9 | 3.8 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 24.34 | 26.68 | -13.46 | -29.53 | -17.87 | |
| Diluted EPS — Continuing Operations | 24.34 | 26.60 | -13.46 | -29.53 | -17.84 | |
| Basic EPS — Discontinued Operations | 0.00 | -22.11 | -0.78 | 20.20 | 86.29 | |
| Diluted EPS — Discontinued Operations | 0.00 | -22.04 | -0.78 | 20.20 | 86.04 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,082.2 | 1,886.2 | 476.9 | 238.1 | 517.7 | |
| Gross Margin % | 43.38 | 41.79 | 39.12 | 58.48 | 43.96 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 273.9 | 472.3 | -41.5 | -439.1 | -206.7 | |
| − Exceptional Items (reconciliation) | 134.2 | 0.0 | -124.0 | -24.8 | -24.8 | |
| Net Income Adj (tax-effected) | 176.9 | 60.4 | -56.1 | -320.7 | 712.6 | |
| EPS Adj | 16.28 | 4.57 | -5.08 | -8.85 | 69.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 1.00 | 1.29 | 1.53 | 0.79 | |
| Filed Dscr | 1.00 | 1.00 | 0.62 | 0.00 | 0.06 | |
| Filed Iscr | 6.00 | 6.00 | 0.01 | 0.00 | 0.00 | |
| Paid Up Equity Capital | 111.7 | 111.7 | 111.7 | 111.7 | 111.7 | |