ABLBL84.15

Aditya Birla Lifestyle Brands Ltd.

· Consumer Services
₹ CrorePeersABFRLARVINDFASNTRENTURBANCOBLUEDARTPWLCARTRADECHALETMcap ₹10,271 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
ABLBL
FY26
ABFRL
FY26
ARVINDFASN
FY26
TRENT
FY26
Peer
Median
Valuation — at last close
P/E59.68×49.17×57.97×53.57× +11%
P/B7.27×0.99×5.20×14.02×5.20× +40%
EV/EBITDA8.18×10.31×9.24×27.02×10.31× -21%
Market Cap₹10,271 Cr₹6,215 Cr₹6,033 Cr₹99,682 Cr₹6,215 Cr +65%
Growth
Revenue CAGR 3Y-13.00%6.00%34.55%6.00%
Revenue CAGR 5Y9.27%19.06%50.58%19.06%
Net Income CAGR 3Y28.30%63.52%45.91%
Revenue YoY (latest Q)11.15%10.60%15.46%17.84%15.46% -28%
Net Income YoY (latest Q)20.62%-6.42%11.06%21.98%11.06% +86%
Profitability
EBITDA Margin16.01%8.04%13.38%18.30%13.38% +20%
Net Income Margin2.04%-10.15%3.49%8.57%3.49% -42%
Return on Common Equity12.11%-12.39%10.56%24.19%10.56% +15%
Return on Capital Employed12.41%-5.23%20.50%27.15%20.50% -39%
Return on Assets1.96%-4.67%4.36%14.68%4.36% -55%
Credit & Quality
Total Debt/Equity0.59×0.27×0.46×0.07×0.27× +119%
Interest Coverage1.51×-1.32×2.43×13.73×2.43× -38%
Scale — latest FY
Revenue / Total Income₹8,396 Cr₹8,177 Cr₹5,266 Cr₹20,074 Cr₹8,177 Cr +3%
Net Income₹171 Cr−₹830 Cr₹184 Cr₹1,721 Cr₹184 Cr -7%
Total Assets₹8,720 Cr₹17,757 Cr₹4,216 Cr₹11,729 Cr₹11,729 Cr -26%
EPS₹1.41₹-6.38₹9.18₹48.37₹9.18 -85%
Book Value per Share₹11.57₹51.31₹86.83₹199.94₹86.83 -87%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.