| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 32,558 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 289 | 216 | 185 | 29.7 | 30.5 | ||
| 62.9 | 57.2 | 10.5 | 8.8 | — | ||
| 26.5 | 26.5 | 8.2 | 217 | 3.6 | ||
| 32,358 | — | — | — | — | ||
| −262 | −189 | −177 | 187 | −26.9 | ||
| ₹3,952.35 | — | — | — | — | ||
| 1,947 | 1,737 | 1,328 | 899 | 598 | ||
| 1.4% | 1.5% | 0.6% | 24.1% | 0.6% | ||
| 0.00× | — | — | — | — | ||
| 20.32× | — | — | — | — | ||
| 51.92× | — | — | — | — | ||
| 55.67× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,593 | 1,339 | 1,007 | 717 | 617 | ||
| 623 | 480 | 232 | 128 | 123 | ||
| 581 | 444 | 205 | 112 | 110 | ||
| — | 292 | 118 | 125 | 65.5 | ||
| −35.8 | −35.8 | −76.3 | −155 | −30.9 | ||
| — | −36.1 | −77.9 | −158 | −31.5 | ||
| — | 328 | 195 | 280 | 96.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 32,557.7 | |
| - Cash, Equiv & ST Investments | 30.5 | 29.7 | 185.2 | 215.6 | 288.8 | |
| + Minority Interest | — | 8.8 | 10.5 | 57.2 | 62.9 | |
| + Total Debt | 3.6 | 216.6 | 8.2 | 26.5 | 26.5 | |
| Enterprise Value | — | — | — | — | 32,358.4 | |
| Net Debt (memo) | -26.9 | 186.9 | -177.0 | -189.1 | -262.3 | |
| EV per Share | — | — | — | — | 3,952.35 | |
| Total Capital | 597.6 | 899.4 | 1,328.3 | 1,737.2 | 1,946.9 | |
| Total Debt/Total Capital | 0.60 | 24.09 | 0.62 | 1.52 | 1.36 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 20.32 | |
| EV/EBITDA | — | — | — | — | 51.92 | |
| EV/EBIT | — | — | — | — | 55.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 616.7 | 717.5 | 1,006.9 | 1,339.4 | 1,592.5 | |
| EBITDA | 122.6 | 128.5 | 232.1 | 480.4 | 623.2 | |
| EBIT | 110.3 | 112.4 | 205.5 | 444.4 | 581.2 | |
| Operating Cash Flow | 65.5 | 125.2 | 118.3 | 292.2 | — | |
| Free Cash Flow | -30.9 | -155.2 | -76.3 | -35.8 | -35.8 | |
| FCFF (free cash flow to the firm) | -31.5 | -157.6 | -77.9 | -36.1 | — | |
| Capital Expenditure | 96.4 | 280.4 | 194.6 | 328.0 | — | |