| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,005 | 633 | 505 | 360 | 222 | ||
| 66.9 | 332 | 130 | 125 | 25.5 | ||
| 104 | 104 | 56.8 | 56.8 | 20.3 | ||
| 6.1 | 7.2 | 8.3 | 10.3 | 16.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | ||
| 0.2 | 0.2 | 0.2 | 0.2 | 1.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | ||
| 8.1 | 8.2 | 4.9 | 2.6 | 6.2 | ||
| 8.3 | 8.4 | 5.1 | 2.8 | 8.1 | ||
| 4.8 | 0.0 | 0.0 | 0.0 | — | ||
| 13.9 | 17.1 | 51.8 | 44.7 | — | ||
| 1,209 | 1,103 | 758 | 600 | 297 | ||
Current assets | ||||||
| 280 | 231 | 180 | 157 | 119 | ||
| 358 | 363 | 290 | 206 | 230 | ||
| 289 | 216 | 185 | 29.7 | 30.5 | ||
| 18.1 | 9.3 | 63.7 | 23.6 | 28.1 | ||
| 2.6 | 2.6 | 2.2 | 1.6 | 1.3 | ||
| 59.9 | 59.9 | 70.1 | 0.0 | — | ||
| 668 | 650 | 612 | 261 | 290 | ||
| 64.0 | — | 0.0 | 75.4 | 57.4 | ||
| 1,012 | 881 | 792 | 496 | 470 | ||
| 2,221 | 1,984 | 1,549 | 1,096 | 767 | ||
Equity | ||||||
| 40.9 | 40.9 | 40.9 | 36.9 | 36.4 | ||
| 1,817 | 1,613 | 1,269 | 637 | 558 | ||
| 1,857 | 1,654 | 1,310 | 674 | 594 | ||
| 62.9 | 57.2 | 10.5 | 8.8 | — | ||
| 1,920 | 1,711 | 1,320 | 683 | 594 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 114 | 0.6 | ||
| 9.3 | 9.1 | 4.8 | 0.0 | — | ||
| 9.3 | 9.1 | 4.8 | 114 | 0.6 | ||
| 2.5 | 4.6 | 2.5 | 1.3 | 0.7 | ||
| 35.4 | 28.7 | 19.6 | 13.0 | 8.8 | ||
| 47.1 | 42.4 | 26.9 | 128 | 10.1 | ||
| 5.9 | 26.5 | 8.2 | 103 | 3.0 | ||
| 156 | 154 | 156 | 135 | 142 | ||
| 162 | 180 | 164 | 238 | 145 | ||
| 47.0 | 32.5 | 24.5 | 13.2 | 11.4 | ||
| 0.0 | 5.5 | 0.0 | 0.0 | — | ||
| 44.8 | 12.4 | 13.5 | 34.4 | 6.4 | ||
| 253 | 231 | 202 | 285 | 163 | ||
| 301 | 273 | 229 | 413 | 173 | ||
| 2,221 | 1,984 | 1,549 | 1,096 | 767 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 2.5 | 3.2 | ||
Trade payables — MSME split | ||||||
| 14.5 | 27.2 | 54.3 | — | — | ||
| 141 | 127 | 102 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 221.8 | 360.1 | 505.3 | 633.3 | 1,004.5 | |
| + Capital Work-in-Progress | 25.5 | 125.4 | 130.3 | 332.3 | 66.9 | |
| + Goodwill | 20.3 | 56.8 | 56.8 | 104.3 | 104.3 | |
| + Other Intangibles | 16.9 | 10.3 | 8.3 | 7.2 | 6.1 | |
| + Intangibles under Development | 4.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 1.7 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Long-term Loans | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 6.2 | 2.6 | 4.9 | 8.2 | 8.1 | |
| Non-current Financial Assets | 8.1 | 2.8 | 5.1 | 8.4 | 8.3 | |
| + Deferred Tax Assets | — | 0.0 | 0.0 | 0.0 | 4.8 | |
| + Other Non-current Assets | — | 44.7 | 51.8 | 17.1 | 13.9 | |
| Total Non-current Assets | 296.9 | 600.1 | 757.6 | 1,102.7 | 1,208.9 | |
| Current Assets | ||||||
| + Inventories | 119.2 | 156.7 | 179.9 | 231.3 | 280.3 | |
| + Trade Receivables | 230.3 | 206.4 | 290.5 | 362.6 | 358.3 | |
| + Cash & Cash Equivalents | 30.5 | 29.7 | 185.2 | 215.6 | 288.8 | |
| + Other Bank Balances | 28.1 | 23.6 | 63.7 | 9.3 | 18.1 | |
| + Short-term Loans | 1.3 | 1.6 | 2.2 | 2.6 | 2.6 | |
| + Other Current Financial Assets | — | 0.0 | 70.1 | 59.9 | 59.9 | |
| Current Financial Assets | 290.3 | 261.2 | 611.7 | 649.9 | 667.8 | |
| + Other Current Assets | 57.4 | 75.4 | 0.0 | — | 64.0 | |
| Total Current Assets | 470.1 | 495.8 | 791.6 | 881.3 | 1,012.0 | |
| Total Assets | 766.9 | 1,095.9 | 1,549.3 | 1,984.0 | 2,220.9 | |
| Equity | ||||||
| + Equity Share Capital | 36.4 | 36.9 | 40.9 | 40.9 | 40.9 | |
| + Other Equity / Reserves | 557.5 | 637.1 | 1,268.7 | 1,612.6 | 1,816.5 | |
| Equity — Owners of Parent | 594.0 | 674.0 | 1,309.6 | 1,653.6 | 1,857.4 | |
| + Minority Interest | — | 8.8 | 10.5 | 57.2 | 62.9 | |
| Total Equity | 594.0 | 682.8 | 1,320.1 | 1,710.8 | 1,920.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.6 | 113.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 0.0 | 4.8 | 9.1 | 9.3 | |
| Non-current Financial Liabilities | 0.6 | 113.6 | 4.8 | 9.1 | 9.3 | |
| + Provisions — Non-current | 0.7 | 1.3 | 2.5 | 4.6 | 2.5 | |
| + Deferred Tax Liabilities | 8.8 | 13.0 | 19.6 | 28.7 | 35.4 | |
| Non-current Liabilities | 10.1 | 128.0 | 26.9 | 42.4 | 47.1 | |
| + Borrowings — Current | 3.0 | 103.0 | 8.2 | 26.5 | 5.9 | |
| + Trade Payables | 142.0 | 134.6 | 156.0 | 153.9 | 155.8 | |
| Current Financial Liabilities | 145.0 | 237.6 | 164.2 | 180.4 | 161.6 | |
| + Provisions — Current | 11.4 | 13.2 | 24.5 | 32.5 | 47.0 | |
| + Current Tax Liabilities | — | 0.0 | 0.0 | 5.5 | 0.0 | |
| + Other Current Liabilities | 6.4 | 34.4 | 13.5 | 12.4 | 44.8 | |
| Current Liabilities | 162.8 | 285.2 | 202.2 | 230.8 | 253.4 | |
| Total Liabilities | 173.0 | 413.1 | 229.2 | 273.2 | 300.5 | |
| Total Equity & Liabilities | 766.9 | 1,095.9 | 1,549.3 | 1,984.0 | 2,220.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.2 | 2.5 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 54.3 | 27.2 | 14.5 | |
| + Dues to Other Creditors — Current | — | — | 101.7 | 126.7 | 141.3 | |