| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,423 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.3 | 7.3 | 4.6 | 6.7 | 9.0 | ||
| 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | ||
| 575 | 575 | 612 | 562 | 607 | ||
| 3,991 | — | — | — | — | ||
| 568 | 568 | 608 | 556 | 598 | ||
| ₹437.23 | — | — | — | — | ||
| 2,124 | 2,124 | 1,982 | 1,844 | 1,799 | ||
| 27.1% | 27.1% | 30.9% | 30.5% | 33.7% | ||
| 0.14× | — | — | — | — | ||
| 1.49× | — | — | — | — | ||
| 11.97× | — | — | — | — | ||
| 15.20× | — | — | — | — | ||
| 49.75× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,678 | 2,565 | 2,387 | 2,529 | 2,716 | ||
| 333 | 309 | 287 | 316 | 306 | ||
| 263 | 242 | 231 | 265 | 255 | ||
| — | 254 | 245 | 359 | 134 | ||
| 80.2 | 80.2 | 67.4 | 133 | −30.5 | ||
| — | 77.8 | 60.5 | 124 | −39.8 | ||
| — | 173 | 177 | 226 | 165 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,422.6 | |
| - Cash, Equiv & ST Investments | 9.0 | 6.7 | 4.6 | 7.3 | 7.3 | |
| + Minority Interest | 0.2 | 0.4 | 0.3 | 0.4 | 0.4 | |
| + Total Debt | 606.5 | 562.4 | 612.2 | 574.8 | 574.8 | |
| Enterprise Value | — | — | — | — | 3,990.6 | |
| Net Debt (memo) | 597.6 | 555.7 | 607.7 | 567.6 | 567.6 | |
| EV per Share | — | — | — | — | 437.23 | |
| Total Capital | 1,799.2 | 1,844.4 | 1,981.6 | 2,124.1 | 2,124.1 | |
| Total Debt/Total Capital | 33.71 | 30.49 | 30.90 | 27.06 | 27.06 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 1.49 | |
| EV/EBITDA | — | — | — | — | 11.97 | |
| EV/EBIT | — | — | — | — | 15.20 | |
| EV/Free Cash Flow | — | — | — | — | 49.75 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,716.1 | 2,528.6 | 2,387.0 | 2,565.3 | 2,677.6 | |
| EBITDA | 305.6 | 316.5 | 287.1 | 309.2 | 333.3 | |
| EBIT | 255.3 | 265.0 | 231.3 | 242.2 | 262.6 | |
| Operating Cash Flow | 134.2 | 358.9 | 244.6 | 253.5 | — | |
| Free Cash Flow | -30.5 | 132.6 | 67.4 | 80.2 | 80.2 | |
| FCFF (free cash flow to the firm) | -39.8 | 124.1 | 60.5 | 77.8 | — | |
| Capital Expenditure | 164.7 | 226.3 | 177.2 | 173.3 | — | |