| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,068 | 856 | 808 | 675 | ||
| 214 | 330 | 225 | 210 | ||
| 16.4 | 7.2 | 1.2 | 0.8 | ||
| — | — | 35.7 | — | ||
| 27.3 | 22.4 | 20.0 | 18.8 | ||
| — | 20.3 | — | 23.7 | ||
| 27.3 | 42.7 | 20.0 | 42.5 | ||
| 21.7 | — | 21.5 | — | ||
| 1,347 | 1,236 | 1,112 | 929 | ||
Current assets | |||||
| 491 | 473 | 486 | 516 | ||
| 830 | 751 | 705 | 865 | ||
| 7.3 | 4.6 | 6.7 | 9.0 | ||
| 1.5 | 3.0 | 2.7 | 0.0 | ||
| 0.7 | 0.8 | 0.2 | 0.0 | ||
| 15.5 | 15.1 | 11.3 | 12.2 | ||
| 855 | 775 | 726 | 886 | ||
| 122 | 80.9 | 109 | 90.1 | ||
| 1,468 | 1,338 | 1,321 | 1,492 | ||
| 2,815 | 2,575 | 2,432 | 2,421 | ||
Equity | |||||
| 91.3 | 91.3 | 91.9 | 92.6 | ||
| 1,458 | 1,278 | 1,190 | 1,100 | ||
| 1,549 | 1,369 | 1,282 | 1,192 | ||
| 0.4 | 0.3 | 0.4 | 0.2 | ||
| 1,549 | 1,369 | 1,282 | 1,193 | ||
Liabilities | |||||
| 257 | 284 | 275 | 205 | ||
| 1.1 | 1.8 | 1.1 | 12.8 | ||
| 258 | 286 | 276 | 218 | ||
| 4.6 | 4.3 | 2.7 | 7.3 | ||
| 81.3 | 78.2 | 75.7 | 71.0 | ||
| 344 | 368 | 355 | 296 | ||
| 318 | 328 | 287 | 402 | ||
| 478 | 416 | 425 | 480 | ||
| 23.8 | 21.4 | 27.3 | 2.0 | ||
| 820 | 766 | 740 | 884 | ||
| 8.1 | 4.3 | 3.0 | 4.4 | ||
| 7.2 | 0.0 | 1.2 | — | ||
| 87.4 | 66.9 | 51.6 | 44.5 | ||
| 922 | 837 | 796 | 933 | ||
| 1,266 | 1,205 | 1,150 | 1,229 | ||
| 2,815 | 2,575 | 2,432 | 2,421 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 10.0 | — | — | ||
Trade payables — MSME split | |||||
| 24.1 | 11.8 | — | — | ||
| 454 | 404 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 675.4 | 808.2 | 856.3 | 1,068.3 | 1,068.3 | |
| + Capital Work-in-Progress | 210.4 | 225.2 | 330.2 | 213.8 | 213.8 | |
| + Other Intangibles | 0.8 | 1.2 | 7.2 | 16.4 | 16.4 | |
| + Intangibles under Development | — | 35.7 | — | — | — | |
| + Non-current Investments | 18.8 | 20.0 | 22.4 | 27.3 | 27.3 | |
| + Other Non-current Financial Assets | 23.7 | — | 20.3 | — | — | |
| Non-current Financial Assets | 42.5 | 20.0 | 42.7 | 27.3 | 27.3 | |
| + Other Non-current Assets | — | 21.5 | — | 21.7 | 21.7 | |
| Total Non-current Assets | 929.0 | 1,111.6 | 1,236.3 | 1,347.5 | 1,347.5 | |
| Current Assets | ||||||
| + Inventories | 516.3 | 485.9 | 472.9 | 490.8 | 490.8 | |
| + Trade Receivables | 864.8 | 704.6 | 751.2 | 829.9 | 829.9 | |
| + Cash & Cash Equivalents | 9.0 | 6.7 | 4.6 | 7.3 | 7.3 | |
| + Other Bank Balances | 0.0 | 2.7 | 3.0 | 1.5 | 1.5 | |
| + Short-term Loans | 0.0 | 0.2 | 0.8 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 12.2 | 11.3 | 15.1 | 15.5 | 15.5 | |
| Current Financial Assets | 886.0 | 725.6 | 774.6 | 854.9 | 854.9 | |
| + Other Current Assets | 90.1 | 109.3 | 80.9 | 122.1 | 122.1 | |
| Total Current Assets | 1,492.4 | 1,320.7 | 1,338.4 | 1,467.8 | 1,467.8 | |
| Total Assets | 2,421.4 | 2,432.4 | 2,574.7 | 2,815.3 | 2,815.3 | |
| Equity | ||||||
| + Equity Share Capital | 92.6 | 91.9 | 91.3 | 91.3 | 91.3 | |
| + Other Equity / Reserves | 1,099.8 | 1,189.6 | 1,277.7 | 1,457.6 | 1,457.6 | |
| Equity — Owners of Parent | 1,192.4 | 1,281.6 | 1,369.0 | 1,548.9 | 1,548.9 | |
| + Minority Interest | 0.2 | 0.4 | 0.3 | 0.4 | 0.4 | |
| Total Equity | 1,192.7 | 1,282.0 | 1,369.3 | 1,549.2 | 1,549.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 204.7 | 275.3 | 284.0 | 256.9 | 256.9 | |
| + Other Non-current Financial Liab | 12.8 | 1.1 | 1.8 | 1.1 | 1.1 | |
| Non-current Financial Liabilities | 217.5 | 276.4 | 285.8 | 258.0 | 258.0 | |
| + Provisions — Non-current | 7.3 | 2.7 | 4.3 | 4.6 | 4.6 | |
| + Deferred Tax Liabilities | 71.0 | 75.7 | 78.2 | 81.3 | 81.3 | |
| Non-current Liabilities | 295.8 | 354.9 | 368.4 | 343.8 | 343.8 | |
| + Borrowings — Current | 401.8 | 287.1 | 328.2 | 318.0 | 318.0 | |
| + Trade Payables | 480.3 | 425.5 | 416.1 | 477.9 | 477.9 | |
| + Other Current Financial Liab | 2.0 | 27.3 | 21.4 | 23.8 | 23.8 | |
| Current Financial Liabilities | 884.1 | 739.9 | 765.8 | 819.6 | 819.6 | |
| + Provisions — Current | 4.4 | 3.0 | 4.3 | 8.1 | 8.1 | |
| + Current Tax Liabilities | — | 1.2 | 0.0 | 7.2 | 7.2 | |
| + Other Current Liabilities | 44.5 | 51.6 | 66.9 | 87.4 | 87.4 | |
| Current Liabilities | 933.0 | 795.5 | 837.0 | 922.3 | 922.3 | |
| Total Liabilities | 1,228.7 | 1,150.4 | 1,205.3 | 1,266.0 | 1,266.0 | |
| Total Equity & Liabilities | 2,421.4 | 2,432.4 | 2,574.7 | 2,815.3 | 2,815.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | 10.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.8 | 24.1 | 24.1 | |
| + Dues to Other Creditors — Current | — | — | 404.3 | 453.8 | 453.8 | |