| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 271 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | ||
| 27.7 | 27.7 | 31.9 | 31.6 | 11.4 | ||
| 299 | — | — | — | — | ||
| 27.7 | 27.7 | 31.7 | 31.5 | 11.3 | ||
| ₹143.62 | — | — | — | — | ||
| 80.6 | 76.4 | 74.9 | 67.4 | 31.9 | ||
| 34.4% | 36.3% | 42.5% | 46.8% | 35.7% | ||
| 0.09× | — | — | — | — | ||
| 2.92× | — | — | — | — | ||
| 14.73× | — | — | — | — | ||
| 18.32× | — | — | — | — | ||
| 38.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 102 | 92.0 | 77.9 | 63.2 | 55.8 | ||
| 20.3 | 17.7 | 14.8 | 11.1 | 9.5 | ||
| 16.3 | 13.8 | 13.0 | 9.7 | 8.4 | ||
| — | 7.7 | 8.6 | 5.6 | 4.1 | ||
| 7.7 | 7.7 | 8.6 | 5.6 | −0.8 | ||
| — | 9.2 | 9.5 | 6.5 | −0.1 | ||
| — | 0.0 | 0.0 | 0.0 | 4.9 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 270.9 | |
| - Cash, Equiv & ST Investments | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | |
| + Total Debt | 11.4 | 31.6 | 31.9 | 27.7 | 27.7 | |
| Enterprise Value | — | — | — | — | 298.6 | |
| Net Debt (memo) | 11.3 | 31.5 | 31.7 | 27.7 | 27.7 | |
| EV per Share | — | — | — | — | 143.62 | |
| Total Capital | 31.9 | 67.4 | 74.9 | 76.4 | 80.6 | |
| Total Debt/Total Capital | 35.71 | 46.82 | 42.54 | 36.34 | 34.42 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 2.92 | |
| EV/EBITDA | — | — | — | — | 14.73 | |
| EV/EBIT | — | — | — | — | 18.32 | |
| EV/Free Cash Flow | — | — | — | — | 38.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 55.8 | 63.2 | 77.9 | 92.0 | 102.1 | |
| EBITDA | 9.5 | 11.1 | 14.8 | 17.7 | 20.3 | |
| EBIT | 8.4 | 9.7 | 13.0 | 13.8 | 16.3 | |
| Operating Cash Flow | 4.1 | 5.6 | 8.6 | 7.7 | — | |
| Free Cash Flow | -0.8 | 5.6 | 8.6 | 7.7 | 7.7 | |
| FCFF (free cash flow to the firm) | -0.1 | 6.5 | 9.5 | 9.2 | — | |
| Capital Expenditure | 4.9 | 0.0 | 0.0 | 0.0 | — | |