In ₹ Crore except Per Share Latest Annual | AARON FY26 | NDGL FY26 | SONAMLTD FY26 | GICL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 41.96× | — | — | ◆ 11.32× | 11.32× +271% | |
| P/B | — | 0.20× | — | ◆ 0.00× | 0.10× | |
| EV/EBITDA | 1624842.85× | — | — | ◆ 2.38× | 2.38× +68359477% | |
| Market Cap | ₹287.39L Cr | ₹271 Cr | — | ₹0.4 Cr | ₹136 Cr +21178474% | |
| Growth | ||||||
| Revenue CAGR 3Y | 18.10% | ◆ 248.45% | 27.44% | — | 137.94% -87% | |
| Revenue CAGR 5Y | 29.85% | ◆ 130.37% | — | — | 130.37% -77% | |
| Net Income CAGR 3Y | 7.95% | — | ◆ 22.31% | — | 22.31% -64% | |
| Revenue YoY (latest Q) | 27.01% | -21.01% | ◆ 75.65% | 5.03% | 5.03% +437% | |
| Net Income YoY (latest Q) | ◆ 141.95% | 13.38% | 126.99% | 11.83% | 13.38% +961% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 19.22% | -4.06% | 8.41% | 11.11% | 8.41% +129% | |
| Net Income Margin | ◆ 7.39% | -2.26% | 4.28% | 6.66% | 4.28% +73% | |
| Return on Common Equity | ◆ 13.98% | -0.68% | 10.24% | 9.07% | 9.07% +54% | |
| Return on Capital Employed | ◆ 21.17% | — | 14.58% | 13.67% | 14.13% +50% | |
| Return on Assets | ◆ 7.46% | -0.57% | 6.37% | 5.73% | 5.73% +30% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.57× | — | ◆ 0.30× | 0.37× | 0.33× +70% | |
| Interest Coverage | 5.33× | -1.85× | ◆ 5.56× | 4.01× | 4.01× +33% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹92 Cr | ₹463 Cr | ₹171 Cr | ₹175 Cr | ₹175 Cr -47% | |
| Net Income | ₹6.8 Cr | −₹10.5 Cr | ₹7.3 Cr | ₹11.6 Cr | ₹7.3 Cr -7% | |
| Total Assets | ₹91.2 Cr | ₹1,825 Cr | ₹115 Cr | ₹203 Cr | ₹203 Cr -55% | |
| EPS | ₹3.27 | ₹-93.33 | ₹1.83 | ₹2.12 | ₹1.83 +79% | |
| Book Value per Share | ₹0 | ₹13,745.31 | ₹17.86 | ₹7,847.83 | ₹7,847.83 -100% | |