In ₹ Crore except Per Share Latest Annual	AARON FY26	NDGL FY26	SONAMLTD FY26	GICL FY26	Peer Average
Valuation — at last close
P/E	39.85×	—	39.55×	◆ 13.88×	26.71× +49%
P/B	5.57×	◆ 0.18×	4.05×	1.65×	1.96× +184%
EV/EBITDA	16.71×	◆ -27.46×	20.90×	12.17×	1.87× +793%
Market Cap	₹271 Cr	₹229 Cr	₹290 Cr	₹162 Cr	₹227 Cr +19%
Growth
Revenue CAGR 3Y	18.10%	◆ 248.45%	27.44%	—	137.94% -87%
Revenue CAGR 5Y	29.85%	◆ 130.37%	—	—	130.37% -77%
Net Income CAGR 3Y	7.95%	—	◆ 22.31%	—	22.31% -64%
Revenue YoY (latest Q)	21.93%	-21.01%	◆ 313.12%	5.03%	99.05% -78%
Net Income YoY (latest Q)	106.47%	13.38%	◆ 316.80%	11.83%	114.00% -7%
Profitability
EBITDA Margin	◆ 19.22%	-4.06%	8.41%	11.11%	5.15% +273%
Net Income Margin	◆ 7.39%	-2.26%	4.28%	6.66%	2.89% +155%
Return on Common Equity	14.84%	-0.73%	10.89%	◆ 14.85%	8.34% +78%
Return on Capital Employed	◆ 21.51%	—	15.69%	18.96%	17.32% +24%
Return on Assets	◆ 7.81%	-0.57%	6.89%	7.81%	4.71% +66%
Credit & Quality
Total Debt/Equity	0.57×	◆ 0.18×	0.30×	0.37×	0.28× +101%
Interest Coverage	5.33×	-1.85×	◆ 5.56×	4.01×	2.57× +107%
Scale — latest FY
Revenue / Total Income	₹92 Cr	₹463 Cr	₹171 Cr	₹175 Cr	₹270 Cr -66%
Net Income	₹6.8 Cr	−₹10.5 Cr	₹7.3 Cr	₹11.6 Cr	₹2.8 Cr +140%
Total Assets	₹91.2 Cr	₹1,825 Cr	₹115 Cr	₹203 Cr	₹714 Cr -87%
EPS	₹3.27	₹-93.33	₹1.83	₹2.12	₹-29.79 +111%
Book Value per Share	₹23.39	₹12,935.97	₹17.86	₹17.85	₹4,323.89 -99%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.