In ₹ Crore except Per Share Latest Annual	A2ZINFRA FY26	DEVX FY26	ALANKIT FY26	AARVI FY26	Peer Average
Valuation — at last close
P/E	56.28×	36.53×	◆ 10.26×	11.05×	19.28× +192%
P/B	5.01×	1.97×	◆ 0.61×	1.37×	1.32× +280%
EV/EBITDA	37.03×	◆ 4.16×	18.98×	9.00×	10.71× +246%
Market Cap	₹248 Cr	₹366 Cr	₹195 Cr	₹195 Cr	₹252 Cr -2%
Growth
Revenue CAGR 3Y	3.41%	—	3.29%	◆ 14.18%	8.73% -61%
Revenue CAGR 5Y	-1.41%	—	—	◆ 26.35%	26.35% -105%
Net Income CAGR 3Y	—	—	—	6.68%	6.68%
Revenue YoY (latest Q)	-24.37%	-3.34%	-14.45%	◆ 14.13%	-1.22% -1898%
Net Income YoY (latest Q)	-104.66%	◆ 975.27%	-10.83%	41.99%	335.48% -131%
Profitability
EBITDA Margin	2.25%	◆ 48.38%	2.68%	3.49%	18.18% -88%
Net Income Margin	1.35%	3.91%	◆ 6.08%	2.71%	4.23% -68%
Return on Common Equity	11.50%	4.74%	6.80%	◆ 13.18%	8.24% +40%
Return on Capital Employed	5.25%	10.32%	-1.27%	◆ 14.72%	7.92% -34%
Return on Assets	1.09%	1.37%	4.71%	◆ 7.83%	4.64% -76%
Credit & Quality
Total Debt/Equity	2.99×	0.78×	◆ 0.05×	0.19×	0.34× +779%
Interest Coverage	0.53×	1.13×	-1.56×	◆ 7.23×	2.27× -77%
Scale — latest FY
Revenue / Total Income	₹386 Cr	₹226 Cr	₹343 Cr	₹650 Cr	₹406 Cr -5%
Net Income	₹5.2 Cr	₹8.8 Cr	₹20.9 Cr	₹17.6 Cr	₹15.8 Cr -67%
Total Assets	₹461 Cr	₹644 Cr	₹462 Cr	₹237 Cr	₹447 Cr +3%
EPS	₹0.25	₹1.11	₹0.7	₹11.9	₹4.57 -95%
Book Value per Share	₹2.81	₹20.58	₹11.7	₹95.92	₹42.73 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.