| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 27.8 | 37.3 | 39.5 | 36.7 | ||
| 5.5 | 17.7 | 57.7 | 54.8 | ||
| 35.6 | 35.6 | 35.6 | 35.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.2 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 35.6 | 69.8 | ||
| 0.5 | 0.0 | 0.0 | 0.0 | ||
| 24.3 | 24.3 | 13.0 | 14.6 | ||
| 24.8 | 24.3 | 13.0 | 14.6 | ||
| 11.5 | 11.4 | 12.8 | 10.9 | ||
| 34.7 | 42.0 | 53.0 | 62.8 | ||
| 140 | 168 | 247 | 285 | ||
Current assets | |||||
| 0.0 | 0.0 | 0.0 | 4.6 | ||
| 80.3 | 105 | 156 | 325 | ||
| 3.5 | 4.0 | 1.4 | 10.6 | ||
| 1.2 | 1.2 | 1.4 | 1.4 | ||
| 39.1 | 20.1 | 29.2 | 15.5 | ||
| 115 | 132 | 181 | 271 | ||
| 239 | 262 | 369 | 624 | ||
| 81.7 | 68.5 | 66.5 | 77.3 | ||
| 321 | 330 | 436 | 705 | ||
| 461 | 498 | 683 | 991 | ||
Equity | |||||
| 176 | 176 | 176 | 176 | ||
| −127 | −150 | −144 | −138 | ||
| 49.5 | 26.6 | 32.2 | 38.1 | ||
| −17.5 | — | −11.3 | −9.3 | ||
| 32.0 | 26.6 | 20.9 | 28.7 | ||
Liabilities | |||||
| 0.8 | 0.7 | 0.9 | 4.0 | ||
| 0.5 | 0.0 | 0.1 | 0.0 | ||
| 1.3 | 0.7 | 1.0 | 4.0 | ||
| 23.3 | 24.6 | 29.7 | 36.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 20.1 | 20.1 | 28.1 | 28.7 | ||
| 44.7 | 45.4 | 58.8 | 69.0 | ||
| 95.1 | 90.9 | 197 | 309 | ||
| 218 | 250 | 278 | 362 | ||
| 36.9 | 33.7 | 47.6 | 86.1 | ||
| 350 | 374 | 522 | 757 | ||
| 0.1 | 0.2 | 0.2 | 0.5 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 33.7 | 51.7 | 80.8 | 135 | ||
| 384 | 426 | 603 | 893 | ||
| 429 | 472 | 662 | 962 | ||
| 461 | 498 | 683 | 991 | ||
Trade payables — MSME split | |||||
| 0.3 | 4.9 | — | — | ||
| 218 | 245 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 36.7 | 39.5 | 37.3 | 27.8 | 27.8 | |
| + Capital Work-in-Progress | 54.8 | 57.7 | 17.7 | 5.5 | 5.5 | |
| + Goodwill | 35.6 | 35.6 | 35.6 | 35.6 | 35.6 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Investments (Equity Method) | 69.8 | 35.6 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 14.6 | 13.0 | 24.3 | 24.3 | 24.3 | |
| Non-current Financial Assets | 14.6 | 13.0 | 24.3 | 24.8 | 24.8 | |
| + Deferred Tax Assets | 10.9 | 12.8 | 11.4 | 11.5 | 11.5 | |
| + Other Non-current Assets | 62.8 | 53.0 | 42.0 | 34.7 | 34.7 | |
| Total Non-current Assets | 285.2 | 247.3 | 168.3 | 140.1 | 140.1 | |
| Current Assets | ||||||
| + Inventories | 4.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 324.9 | 156.2 | 104.8 | 80.3 | 80.3 | |
| + Cash & Cash Equivalents | 10.6 | 1.4 | 4.0 | 3.5 | 3.5 | |
| + Other Bank Balances | 1.4 | 1.4 | 1.2 | 1.2 | 1.2 | |
| + Short-term Loans | 15.5 | 29.2 | 20.1 | 39.1 | 39.1 | |
| + Other Current Financial Assets | 271.1 | 181.0 | 131.6 | 114.7 | 114.7 | |
| Current Financial Assets | 623.5 | 369.2 | 261.6 | 238.8 | 238.8 | |
| + Other Current Assets | 77.3 | 66.5 | 68.5 | 81.7 | 81.7 | |
| Total Current Assets | 705.5 | 435.7 | 330.1 | 320.6 | 320.6 | |
| Total Assets | 990.7 | 683.0 | 498.4 | 460.7 | 460.7 | |
| Equity | ||||||
| + Equity Share Capital | 176.1 | 176.1 | 176.1 | 176.1 | 176.1 | |
| + Other Equity / Reserves | -138.1 | -143.9 | -149.5 | -126.6 | -126.6 | |
| Equity — Owners of Parent | 38.1 | 32.2 | 26.6 | 49.5 | 49.5 | |
| + Minority Interest | -9.3 | -11.3 | — | -17.5 | -17.5 | |
| Total Equity | 28.7 | 20.9 | 26.6 | 32.0 | 32.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.0 | 0.9 | 0.7 | 0.8 | 0.8 | |
| + Other Non-current Financial Liab | 0.0 | 0.1 | 0.0 | 0.5 | 0.5 | |
| Non-current Financial Liabilities | 4.0 | 1.0 | 0.7 | 1.3 | 1.3 | |
| + Provisions — Non-current | 36.3 | 29.7 | 24.6 | 23.3 | 23.3 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 28.7 | 28.1 | 20.1 | 20.1 | 20.1 | |
| Non-current Liabilities | 69.0 | 58.8 | 45.4 | 44.7 | 44.7 | |
| + Borrowings — Current | 309.1 | 196.9 | 90.9 | 95.1 | 95.1 | |
| + Trade Payables | 361.9 | 277.7 | 249.7 | 218.1 | 218.1 | |
| + Other Current Financial Liab | 86.1 | 47.6 | 33.7 | 36.9 | 36.9 | |
| Current Financial Liabilities | 757.1 | 522.2 | 374.3 | 350.0 | 350.0 | |
| + Provisions — Current | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Liabilities | 135.3 | 80.8 | 51.7 | 33.7 | 33.7 | |
| Current Liabilities | 893.0 | 603.3 | 426.4 | 384.0 | 384.0 | |
| Total Liabilities | 962.0 | 662.1 | 471.8 | 428.6 | 428.6 | |
| Total Equity & Liabilities | 990.7 | 683.0 | 498.4 | 460.7 | 460.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.9 | 0.3 | 0.3 | |
| + Dues to Other Creditors — Current | — | — | 244.9 | 217.8 | 217.8 | |