alphave3MINDIA₹32,835.00

3M India Ltd.

· Others

Annual Quarterly₹ CrorePeersGODREJIND BALMLAWRIE DCMSHRIRAM TTKHLTCAREMcap ₹36,989 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY22 30/09/2021	Q3 FY22 31/12/2021	Q4 FY22 31/03/2022	Q1 FY23 30/06/2022	Q2 FY23 30/09/2022	Q3 FY23 31/12/2022	Q4 FY23 31/03/2023	Q1 FY24 30/06/2023	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024
Revenue from Operations	840.1	826.3	925.6	943.6	976.7	993.0	1,046.0	1,049.7	1,039.5	1,005.6	1,094.5	1,046.6
Other Income	8.4	7.7	9.2	11.5	34.8	12.0	9.9	15.2	17.4	16.5	30.2	21.8
Total Income	848.5	834.0	934.8	955.1	1,011.5	1,005.0	1,055.9	1,064.8	1,057.0	1,022.2	1,124.7	1,068.3
Expenses
+ Cost of Materials Consumed	338.3	326.3	386.2	444.4	412.3	376.5	401.6	428.8	359.1	397.6	414.0	433.9
+ Purchases of Stock-in-Trade	135.4	155.2	194.1	214.0	204.1	215.6	245.1	227.8	228.1	176.1	227.3	208.6
+ Changes in Inventories	49.4	27.5	-14.9	-61.1	6.1	12.8	-11.1	-19.1	35.1	21.9	10.6	-40.1
+ Employee Benefit Expense	98.5	102.7	89.0	103.2	102.6	97.2	97.4	108.6	95.2	95.8	92.2	106.6
+ Finance Costs	0.7	0.5	2.0	0.5	0.4	0.6	5.8	1.0	0.7	0.8	0.7	2.7
+ Depreciation & Amortisation	13.3	13.6	13.4	14.3	14.6	14.7	14.1	13.9	12.9	13.1	13.0	13.6
+ Other Expenses	126.3	119.1	113.8	126.5	128.8	120.4	118.7	130.6	129.9	135.6	136.1	132.0
Total Expenses	761.9	745.0	783.4	842.0	868.8	837.7	871.6	891.6	861.0	841.0	893.9	857.4
EBITDA	92.2	95.4	157.5	116.5	122.9	170.6	194.3	173.0	192.1	178.6	214.4	205.5
EBIT	78.9	81.8	144.1	102.2	108.3	155.9	180.2	159.1	179.2	165.5	201.4	191.9
Profit
PBT before Exceptional Items	86.6	89.0	151.4	113.1	142.7	167.3	184.3	173.3	195.9	181.2	230.8	211.0
Pretax Income	86.6	89.0	151.4	113.1	142.7	167.3	184.3	173.3	195.9	181.2	230.8	211.0
+ Current Tax	22.8	22.6	42.2	26.7	34.6	40.5	49.2	44.4	49.7	45.4	58.3	53.6
+ Deferred Tax	-0.4	-0.4	-1.7	2.2	1.8	2.0	-0.6	-0.4	0.1	0.5	-0.4	0.2
Tax Expense	22.4	22.2	40.5	28.8	36.5	42.5	48.6	44.0	49.8	46.0	58.0	53.8
Net Income	64.2	66.7	110.9	84.3	106.2	124.8	135.7	129.2	146.1	135.2	172.9	157.1
+ Net Income — Continuing Ops	64.2	66.7	110.9	84.3	106.2	124.8	135.7	129.2	146.1	135.2	172.9	157.1
+ Other Comprehensive Income	-0.7	-0.7	3.5	0.3	0.3	-1.4	1.1	0.1	0.1	-2.5	1.0	-0.3
Total Comprehensive Income	63.5	66.0	114.4	84.6	106.6	123.5	136.8	129.3	146.2	132.7	173.8	156.8
Net Income to Common	0.0	0.0	0.0	0.0	0.0	124.8	—	—	—	—	0.0	0.0
Per Share
Basic EPS	57.00	59.25	98.46	74.80	94.30	110.79	120.48	114.70	129.71	120.05	153.44	139.50
Diluted EPS	57.00	59.25	98.46	74.80	94.30	110.79	120.48	114.70	129.71	120.05	153.44	139.50
Other Comprehensive Income — detail
+ Items NOT to be Reclassified to P&L	—	—	—	—	—	-1.8	1.5	—	0.1	-3.4	1.3	—
+ Tax on Items NOT to be Reclassified — alt tag	—	—	—	-0.4	-0.4	-0.5	0.4	-0.1	0.0	-0.8	0.3	-0.1
+ Items to be Reclassified to P&L	—	—	—	—	—	—	—	—	—	—	—	-0.4
+ Tax on Items to be Reclassified — alt tag	—	—	—	0.1	0.1	—	—	0.0	0.0	0.0	0.0	0.0
Comprehensive Income — Owners of Parent	0.0	0.0	0.0	0.0	0.0	123.5	136.8	129.3	0.0	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	57.00	59.25	98.46	74.80	94.30	110.79	120.48	114.70	129.71	120.05	153.44	139.50
Diluted EPS — Continuing Operations	57.00	59.25	98.46	74.80	94.30	110.79	120.48	114.70	129.71	120.05	153.44	139.50
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	317.0	317.2	360.3	346.2	354.2	388.2	410.4	412.2	417.3	410.0	442.7	444.1
Gross Margin %	37.73	38.39	38.92	36.69	36.27	39.09	39.23	39.27	40.14	40.77	40.44	42.43
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	86.6	89.0	151.4	113.1	142.7	167.3	184.3	173.3	195.9	181.2	230.8	211.0
Net Income Adj (tax-effected)	64.2	66.7	110.9	84.3	106.2	124.8	135.7	129.2	146.1	135.2	172.9	157.1
EPS Adj	57.00	59.25	98.46	74.80	94.30	110.79	120.48	114.70	129.71	120.05	153.44	139.50
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	11.3	11.3	11.3	11.3	11.3	11.3	11.3	11.3	11.3	11.3	11.3	11.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.