In ₹ Crore except Per Share Latest Annual	3MINDIA FY26	GODREJIND FY26	BALMLAWRIE FY26	DCMSHRIRAM FY26	Peer Average
Valuation — at last close
P/E	62.37×	512.98×	◆ 10.88×	16.66×	180.17× -65%
P/B	18.43×	17.68×	◆ 1.72×	1.85×	7.08× +160%
EV/EBITDA	32.41×	56.89×	◆ 6.62×	11.31×	24.94× +30%
Market Cap	₹32,593 Cr	₹31,272 Cr	₹2,673 Cr	₹14,281 Cr	₹16,075 Cr +103%
Growth
Revenue CAGR 3Y	◆ 10.88%	2.33%	5.33%	5.31%	4.32% +152%
Revenue CAGR 5Y	16.03%	◆ 20.98%	—	10.93%	15.96% 0%
Net Income CAGR 3Y	7.87%	-35.98%	◆ 16.88%	-4.50%	-7.87% +200%
Revenue YoY (latest Q)	19.00%	◆ 26.63%	9.86%	20.31%	18.93% 0%
Net Income YoY (latest Q)	31.17%	◆ 81.95%	3.09%	-14.32%	23.57% +32%
Profitability
EBITDA Margin	◆ 19.37%	14.99%	12.43%	10.44%	12.62% +53%
Net Income Margin	◆ 10.26%	1.27%	9.10%	6.07%	5.48% +87%
Return on Common Equity	◆ 28.90%	3.51%	15.94%	11.37%	10.27% +181%
Return on Capital Employed	◆ 46.81%	10.16%	15.62%	9.66%	11.81% +296%
Return on Assets	◆ 16.98%	0.45%	10.00%	6.29%	5.58% +204%
Credit & Quality
Total Debt/Equity	0.10×	6.23×	◆ 0.00×	0.36×	2.20× -95%
Interest Coverage	◆ 21.22×	0.75×	10.58×	5.55×	5.63× +277%
Scale — latest FY
Revenue / Total Income	₹5,090 Cr	₹4,809 Cr	₹2,699 Cr	₹13,797 Cr	₹7,102 Cr -28%
Net Income	₹522 Cr	₹61 Cr	₹246 Cr	₹838 Cr	₹381 Cr +37%
Total Assets	₹3,137 Cr	₹14,236 Cr	₹2,565 Cr	₹13,949 Cr	₹10,250 Cr -69%
EPS	₹463.66	₹1.81	₹14.37	₹54.68	₹23.62 +1863%
Book Value per Share	₹1,568.9	₹52.53	₹90.96	₹491.61	₹211.7 +641%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.