In ₹ Crore except Per Share Latest Annual | 3MINDIA FY24 | GODREJIND FY26 | BALMLAWRIE FY26 | DCMSHRIRAM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 63.40× | 30.46× | ◆ 10.47× | 18.40× | 18.40× +245% | |
| P/B | 17.23× | 1.63× | ◆ 1.39× | 2.04× | 1.63× +957% | |
| EV/EBITDA | 47.35× | 36.27× | ◆ 8.37× | 12.17× | 12.17× +289% | |
| Market Cap | ₹36,989 Cr | ₹37,789 Cr | ₹2,896 Cr | ₹15,785 Cr | ₹15,785 Cr +134% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 17.16% | 9.93% | 5.38% | 5.70% | 5.70% +201% | |
| Revenue CAGR 5Y | 6.79% | ◆ 18.96% | 11.48% | 11.42% | 11.48% -41% | |
| Net Income CAGR 3Y | ◆ 53.16% | 19.30% | 17.27% | -2.05% | 17.27% +208% | |
| Revenue YoY (latest Q) | -0.29% | ◆ 22.16% | 10.00% | 9.54% | 10.00% -103% | |
| Net Income YoY (latest Q) | 21.62% | -27.85% | 5.32% | ◆ 509.24% | 5.32% +306% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 18.12% | 10.08% | 12.91% | 10.50% | 10.50% +73% | |
| Net Income Margin | ◆ 13.93% | 10.85% | 9.95% | 6.00% | 9.95% +40% | |
| Return on Common Equity | ◆ 27.17% | 5.35% | 13.28% | 11.04% | 11.04% +146% | |
| Return on Capital Employed | ◆ 32.26% | 3.79% | 10.73% | 9.56% | 9.56% +237% | |
| Return on Assets | ◆ 17.96% | 1.91% | 8.07% | 6.05% | 6.05% +197% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 2.20× | 0.04× | 0.36× | 0.36× -100% | |
| Interest Coverage | ◆ 219.54× | 0.70× | 8.21× | 5.66× | 5.66× +3779% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,189 Cr | ₹22,237 Cr | ₹2,717 Cr | ₹14,264 Cr | ₹14,264 Cr -71% | |
| Net Income | ₹583 Cr | ₹2,412 Cr | ₹270 Cr | ₹856 Cr | ₹856 Cr -32% | |
| Total Assets | ₹3,248 Cr | ₹1.26L Cr | ₹3,349 Cr | ₹14,137 Cr | ₹14,137 Cr -77% | |
| EPS | ₹517.9 | ₹36.83 | ₹16.18 | ₹54.73 | ₹36.83 +1306% | |
| Book Value per Share | ₹1,905.8 | ₹688.37 | ₹121.82 | ₹493.32 | ₹493.32 +286% | |