| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7.8 | −16.9 | 113 | 38.6 | −9.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | ||
| 7.8 | −16.9 | 113 | 38.6 | −8.9 | ||
Expenses | ||||||
| 1.7 | 0.0 | 86.4 | 2.2 | 9.6 | ||
| 2.2 | 4.6 | 4.1 | 1.1 | −3.0 | ||
| 1.8 | 1.6 | 1.7 | 1.5 | 1.5 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||
| 0.9 | 0.9 | 1.2 | 0.9 | 0.8 | ||
| 6.6 | 7.1 | 93.4 | 5.7 | 9.0 | ||
| 1.1 | −24.0 | 19.5 | 32.9 | −18.1 | ||
| 1.1 | −24.0 | 19.4 | 32.9 | −18.2 | ||
Profit | ||||||
| 1.2 | −24.0 | 19.5 | 32.9 | −17.9 | ||
| 1.2 | −24.0 | 19.5 | 32.9 | −17.9 | ||
| 1.9 | 0.1 | 7.1 | 0.6 | 0.1 | ||
| −0.0 | −0.0 | 0.1 | 0.2 | 0.0 | ||
| 1.9 | 0.1 | 7.2 | 0.8 | 0.1 | ||
| −0.7 | −24.0 | 12.3 | 32.2 | −18.1 | ||
| −0.7 | −24.0 | 12.3 | 32.2 | −18.1 | ||
| −1.8 | −4.7 | −10.7 | 1.2 | 0.8 | ||
| −2.6 | −28.7 | 1.6 | 33.4 | −17.2 | ||
Per share | ||||||
| −₹0.72 | −₹22.90 | ₹11.75 | ₹30.64 | −₹17.20 | ||
| −₹0.72 | −₹22.90 | ₹11.75 | ₹30.64 | −₹17.20 | ||
Other comprehensive income — detail | ||||||
| −1.8 | −4.7 | −10.7 | — | — | ||
| 1.8 | 4.7 | 10.7 | — | — | ||
| — | — | — | −1.2 | −0.8 | ||
| — | — | — | — | −18.1 | ||
Per share — as-filed variants | ||||||
| −₹0.72 | −₹22.90 | ₹11.75 | ₹30.64 | −₹17.20 | ||
| −₹0.72 | −₹22.90 | ₹11.75 | ₹30.64 | −₹17.20 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3.8 | — | 22.4 | 35.3 | −15.8 | ||
| 49.3% | — | 19.8% | 91.6% | 172.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1.2 | −24.0 | 19.5 | 32.9 | −17.9 | ||
| −0.7 | −24.0 | 12.3 | 32.2 | −18.1 | ||
| −₹0.72 | −₹22.90 | ₹11.75 | ₹30.64 | −₹17.20 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | -9.2 | 38.6 | 112.9 | -16.9 | 7.8 | |
| Other Income | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | |
| Total Income | -8.9 | 38.6 | 113.0 | -16.9 | 7.8 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 9.6 | 2.2 | 86.4 | 0.0 | 1.7 | |
| + Changes in Inventories | -3.0 | 1.1 | 4.1 | 4.6 | 2.2 | |
| + Employee Benefit Expense | 1.5 | 1.5 | 1.7 | 1.6 | 1.8 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.8 | 0.9 | 1.2 | 0.9 | 0.9 | |
| Total Expenses | 9.0 | 5.7 | 93.4 | 7.1 | 6.6 | |
| EBITDA | -18.1 | 32.9 | 19.5 | -24.0 | 1.1 | |
| EBIT | -18.2 | 32.9 | 19.4 | -24.0 | 1.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -17.9 | 32.9 | 19.5 | -24.0 | 1.2 | |
| Pretax Income | -17.9 | 32.9 | 19.5 | -24.0 | 1.2 | |
| + Current Tax | 0.1 | 0.6 | 7.1 | 0.1 | 1.9 | |
| + Deferred Tax | 0.0 | 0.2 | 0.1 | -0.0 | -0.0 | |
| Tax Expense | 0.1 | 0.8 | 7.2 | 0.1 | 1.9 | |
| Net Income | -18.1 | 32.2 | 12.3 | -24.0 | -0.7 | |
| + Net Income — Continuing Ops | -18.1 | 32.2 | 12.3 | -24.0 | -0.7 | |
| + Other Comprehensive Income | 0.8 | 1.2 | -10.7 | -4.7 | -1.8 | |
| Total Comprehensive Income | -17.2 | 33.4 | 1.6 | -28.7 | -2.6 | |
| Per Share | ||||||
| Basic EPS | -17.20 | 30.64 | 11.75 | -22.90 | -0.72 | |
| Diluted EPS | -17.20 | 30.64 | 11.75 | -22.90 | -0.72 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -10.7 | -4.7 | -1.8 | |
| + Tax on Items NOT to be Reclassified | — | — | 10.7 | 4.7 | 1.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.8 | -1.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | -18.1 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -17.20 | 30.64 | 11.75 | -22.90 | -0.72 | |
| Diluted EPS — Continuing Operations | -17.20 | 30.64 | 11.75 | -22.90 | -0.72 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | -15.8 | 35.3 | 22.4 | — | 3.8 | |
| Gross Margin % | 172.40 | 91.59 | 19.81 | — | 49.26 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -17.9 | 32.9 | 19.5 | -24.0 | 1.2 | |
| Net Income Adj (tax-effected) | -18.1 | 32.2 | 12.3 | -24.0 | -0.7 | |
| EPS Adj | -17.20 | 30.64 | 11.75 | -22.90 | -0.72 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | |