In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 38.6 | 112.9 | -16.9 | -10.5 | |
| Other Income | 0.0 | 0.1 | 0.0 | 0.0 | |
| Total Income | 38.6 | 113.0 | -16.9 | -10.5 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 2.2 | 86.4 | 0.0 | 1.7 | |
| + Changes in Inventories | 1.1 | 4.1 | 4.6 | 2.3 | |
| + Employee Benefit Expense | 1.5 | 1.7 | 1.6 | 1.6 | |
| + Depreciation & Amortisation | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.9 | 1.2 | 0.9 | 0.9 | |
| Total Expenses | 5.7 | 93.4 | 7.1 | 6.6 | |
| EBITDA | 32.9 | 19.5 | -24.0 | -17.1 | |
| EBIT | 32.9 | 19.4 | -24.0 | -17.1 | |
| Profit | |||||
| PBT before Exceptional Items | 32.9 | 19.5 | -24.0 | -17.1 | |
| Pretax Income | 32.9 | 19.5 | -24.0 | -17.1 | |
| + Current Tax | 0.6 | 7.1 | 0.1 | 0.1 | |
| + Deferred Tax | 0.2 | 0.1 | -0.0 | -0.0 | |
| Tax Expense | 0.8 | 7.2 | 0.1 | 0.1 | |
| Net Income | 32.2 | 12.3 | -24.0 | -17.2 | |
| + Net Income — Continuing Ops | 32.2 | 12.3 | -24.0 | -17.2 | |
| + Other Comprehensive Income | 1.2 | -10.7 | -4.7 | -14.1 | |
| Total Comprehensive Income | 33.4 | 1.6 | -28.7 | -31.4 | |
| Per Share | |||||
| Basic EPS | 30.64 | 11.75 | -22.90 | -16.41 | |
| Diluted EPS | 30.64 | 11.75 | -22.90 | -16.41 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -10.7 | -4.7 | -14.1 | |
| + Tax on Items NOT to be Reclassified | — | 10.7 | 4.7 | 14.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.2 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 30.64 | 11.75 | -22.90 | -16.41 | |
| Diluted EPS — Continuing Operations | 30.64 | 11.75 | -22.90 | -16.41 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 35.3 | 22.4 | -21.4 | -14.6 | |
| Gross Margin % | 91.59 | 19.81 | 126.98 | 138.43 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 32.9 | 19.5 | -24.0 | -17.1 | |
| Net Income Adj (tax-effected) | 32.2 | 12.3 | -24.0 | -17.2 | |
| EPS Adj | 30.64 | 11.75 | -22.90 | -16.41 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.5 | 10.5 | 10.5 | 10.5 | |