In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Investments (Equity Method) | 0.0 | 21.3 | 0.0 | 0.0 | |
| + Non-current Investments | 11.0 | 0.0 | 20.3 | 20.3 | |
| + Long-term Loans | 0.2 | 3.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.2 | 0.0 | 0.0 | |
| Non-current Financial Assets | 11.2 | 3.5 | 20.3 | 20.3 | |
| + Deferred Tax Assets | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Non-current Assets | 12.0 | 25.5 | 20.9 | 20.9 | |
| Current Assets | |||||
| + Inventories | 8.7 | 4.1 | 0.0 | 0.0 | |
| + Trade Receivables | 17.2 | 7.9 | 6.1 | 6.1 | |
| + Cash & Cash Equivalents | 4.0 | 0.8 | 3.5 | 3.5 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 13.7 | 0.0 | — | — | |
| Current Financial Assets | 34.8 | 8.6 | 9.7 | 9.7 | |
| + Other Current Assets | 0.0 | 18.9 | 8.9 | 8.9 | |
| Total Current Assets | 43.6 | 31.6 | 18.6 | 18.6 | |
| Total Assets | 55.6 | 57.1 | 39.6 | 39.6 | |
| Equity | |||||
| + Equity Share Capital | 10.5 | 10.5 | 10.5 | 10.5 | |
| + Other Equity / Reserves | 42.8 | 40.5 | 22.6 | 22.6 | |
| Equity — Owners of Parent | 53.3 | 51.0 | 33.1 | 33.1 | |
| Total Equity | 53.3 | 51.0 | 33.1 | 33.1 | |
| Liabilities | |||||
| + Provisions — Non-current | 0.2 | 0.2 | 0.1 | 0.1 | |
| Non-current Liabilities | 0.2 | 0.2 | 0.1 | 0.1 | |
| + Trade Payables | 0.0 | 0.0 | 4.5 | 4.5 | |
| Current Financial Liabilities | 0.0 | 0.0 | 4.5 | 4.5 | |
| + Other Current Liabilities | 2.1 | 5.9 | 1.9 | 1.9 | |
| Current Liabilities | 2.1 | 5.9 | 6.4 | 6.4 | |
| Total Liabilities | 2.3 | 6.1 | 6.5 | 6.5 | |
| Total Equity & Liabilities | 55.6 | 57.1 | 39.6 | 39.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 0.0 | 4.5 | 4.5 | |