| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 593 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 26.3 | 73.6 | 31.3 | 48.7 | 20.3 | ||
| 3.2 | 3.2 | 4.7 | 1.1 | 1.1 | ||
| 146 | 146 | 151 | 116 | 102 | ||
| 716 | — | — | — | — | ||
| 120 | 72.2 | 120 | 66.8 | 81.6 | ||
| ₹202.87 | — | — | — | — | ||
| 660 | 633 | 585 | 470 | 397 | ||
| 22.1% | 23.0% | 25.8% | 24.6% | 25.7% | ||
| 0.20× | — | — | — | — | ||
| 0.75× | — | — | — | — | ||
| 5.98× | — | — | — | — | ||
| 7.25× | — | — | — | — | ||
| 9.27× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 959 | 954 | 913 | 777 | 702 | ||
| 120 | 123 | 117 | 105 | 85.7 | ||
| 98.8 | 103 | 98.6 | 90.8 | 71.9 | ||
| — | 104 | 31.8 | 54.4 | 63.2 | ||
| 77.2 | 77.2 | −44.9 | 34.6 | 50.7 | ||
| — | 72.7 | −49.3 | 30.1 | 46.0 | ||
| — | 26.4 | 76.7 | 19.9 | 12.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 593.1 | |
| - Cash, Equiv & ST Investments | 20.3 | 48.7 | 31.3 | 73.6 | 26.3 | |
| + Minority Interest | 1.1 | 1.1 | 4.7 | 3.2 | 3.2 | |
| + Total Debt | 101.9 | 115.5 | 151.1 | 145.8 | 145.8 | |
| Enterprise Value | — | — | — | — | 715.9 | |
| Net Debt (memo) | 81.6 | 66.8 | 119.8 | 72.2 | 119.6 | |
| EV per Share | — | — | — | — | 202.87 | |
| Total Capital | 396.6 | 469.6 | 585.1 | 632.7 | 660.4 | |
| Total Debt/Total Capital | 25.70 | 24.60 | 25.82 | 23.05 | 22.08 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 0.75 | |
| EV/EBITDA | — | — | — | — | 5.98 | |
| EV/EBIT | — | — | — | — | 7.25 | |
| EV/Free Cash Flow | — | — | — | — | 9.27 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 701.7 | 777.5 | 912.8 | 953.8 | 958.8 | |
| EBITDA | 85.7 | 105.1 | 116.9 | 123.1 | 119.6 | |
| EBIT | 71.9 | 90.8 | 98.6 | 102.6 | 98.8 | |
| Operating Cash Flow | 63.2 | 54.4 | 31.8 | 103.6 | — | |
| Free Cash Flow | 50.7 | 34.6 | -44.9 | 77.2 | 77.2 | |
| FCFF (free cash flow to the firm) | 46.0 | 30.1 | -49.3 | 72.7 | — | |
| Capital Expenditure | 12.5 | 19.9 | 76.7 | 26.4 | — | |