In ₹ Crore except Per Share Latest Annual	20MICRONS FY26	GOACARBON FY26	ORISSAMINE FY26	Peer Average
Valuation — at last close
P/E	8.87×	—	—	—
P/B	◆ 1.23×	2.20×	—	2.20× -44%
EV/EBITDA	5.36×	◆ -16.56×	225.65×	104.55× -95%
Market Cap	₹593 Cr	₹371 Cr	₹1,922 Cr	₹1,147 Cr -48%
Growth
Revenue CAGR 3Y	10.78%	-20.08%	◆ 38.35%	9.14% +18%
Revenue CAGR 5Y	14.55%	◆ 14.57%	11.77%	13.17% +10%
Net Income CAGR 3Y	16.69%	—	—	—
Revenue YoY (latest Q)	3.19%	-67.03%	◆ 47.89%	-9.57% +133%
Net Income YoY (latest Q)	-21.39%	17.21%	◆ 223.93%	120.57% -118%
Profitability
EBITDA Margin	◆ 12.90%	-4.01%	9.69%	2.84% +354%
Net Income Margin	◆ 6.99%	-6.93%	-3.09%	-5.01% +240%
Return on Common Equity	◆ 14.64%	-24.98%	5.48%	-9.75% +250%
Return on Capital Employed	◆ 19.83%	-16.11%	7.11%	-4.50% +541%
Return on Assets	◆ 9.07%	-10.70%	-0.52%	-5.61% +262%
Credit & Quality
Total Debt/Equity	0.30×	0.99×	◆ -2.58×	-0.80× +138%
Interest Coverage	◆ 5.98×	-1.33×	0.42×	-0.46× +1414%
Scale — latest FY
Revenue / Total Income	₹954 Cr	₹696 Cr	₹94.1 Cr	₹395 Cr +141%
Net Income	₹66.7 Cr	−₹48.2 Cr	−₹2.9 Cr	−₹25.6 Cr +361%
Total Assets	₹756 Cr	₹370 Cr	₹580 Cr	₹475 Cr +59%
EPS	₹18.94	₹-52.71	₹-4.85	₹-28.78 +166%
Book Value per Share	₹137.05	₹184.27	₹-91.06	₹46.61 +194%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.