Market closed · data as of 28 Aug 2026 · source NSE via Alphave. Open the live chart →
Manufacturer of Indian Made Foreign Liquor (IMFL) with a dominant focus on brandy, led by the flagship Mansion House brand along with Courrier Napoleon and other labels. Operates distilleries and a largely South India-weighted distribution footprint, with revenue driven by brandy volumes in states such as Tamil Nadu, Puducherry, Telangana and Kerala. The company has been expanding into whisky and premium segments; in 2025 it agreed to acquire the Imperial Blue whisky business from Pernod Ricard India.
India's leading listed brandy maker, with Mansion House among the largest brandy brands in the country.
Tilaknagar Industries Ltd. is a constituent of NIFTY MICROCAP 250. See where it sits on the market heatmap →
Consolidated annual figures taken from Tilaknagar Industries Ltd.'s own filed statements — not estimates, and not restated by us. The most recent period shown is FY26 (year ended 31 Mar 2026).
Per-share figures are not restated. Shares outstanding changed from 19.36 crore to 24.72 crore in FY26, consistent with a bonus issue or stock split. Each year's EPS and book value below are as that year was filed, on that year's share count — so the per-share line falls across FY26 even where profit did not. Compare the absolute figures (EBITDA, free cash flow, total debt) and the margins across that boundary, not the per-share ones.
| Metric | FY26 | FY25 | FY24 |
|---|---|---|---|
| EPS (basic, ₹) | 0.97 | 11.89 | 7.23 |
| Book value / share (₹) | 120.63 | 45.56 | 33.93 |
| Return on equity | 0.7% | 26.0% | 21.1% |
| Return on capital employed | 6.4% | 23.7% | 19.7% |
| Operating margin | 6.5% | 7.1% | 5.2% |
| Net margin | 0.4% | 7.2% | 4.7% |
| EBITDA | ₹419 Cr | ₹255 Cr | ₹185 Cr |
| Free cash flow | ₹-3,978 Cr | ₹172 Cr | ₹113 Cr |
| Total debt | ₹2,295 Cr | ₹42 Cr | ₹119 Cr |
| Debt to equity | 0.77 | 0.05 | 0.18 |
| Interest coverage | 3.0 | 18.4 | 5.7 |
| Current ratio | 2.50 | 2.81 | 2.30 |
| Shares outstanding | 24,71,70,800 | 19,36,34,000 | 19,27,30,400 |
Open the full income statement, balance sheet and cash flow for TI →
As disclosed for the quarter ended 30 Jun 2026.
Institutional ownership changes quarter to quarter. See daily FII and DII flows across the market →
Companies Alphave classifies in the same sub-sector, closest by market capitalisation.